Semi-Annual Balance Sheet

J-OIL MILLS, INC. - Filing #7710908

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,856,000,000 JPY
2,207,000,000 JPY
5,209,000,000 JPY
5,631,000,000 JPY
Other
3,361,000,000 JPY
2,605,000,000 JPY
2,695,000,000 JPY
3,304,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-9,000,000 JPY
Current assets
75,992,000,000 JPY
72,458,000,000 JPY
78,686,000,000 JPY
82,108,000,000 JPY
Prepaid expenses
303,000,000 JPY
314,000,000 JPY
Non-current assets
Property, plant and equipment
61,271,000,000 JPY
61,331,000,000 JPY
62,059,000,000 JPY
63,004,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
9,067,000,000 JPY
7,739,000,000 JPY
Structures
Structures, net
5,269,000,000 JPY
2,962,000,000 JPY
Machinery and equipment
Machinery and equipment, net
21,513,000,000 JPY
15,150,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
4,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
424,000,000 JPY
352,000,000 JPY
Land
21,173,000,000 JPY
21,933,000,000 JPY
22,119,000,000 JPY
22,813,000,000 JPY
Leased assets
Leased assets, net
1,913,000,000 JPY
1,911,000,000 JPY
2,038,000,000 JPY
2,041,000,000 JPY
Construction in progress
1,641,000,000 JPY
1,208,000,000 JPY
11,693,000,000 JPY
11,725,000,000 JPY
Other
Other, net
443,000,000 JPY
368,000,000 JPY
Accumulated depreciation
-122,657,000,000 JPY
-119,727,000,000 JPY
Intangible assets
Intangible assets
976,000,000 JPY
971,000,000 JPY
573,000,000 JPY
578,000,000 JPY
Patent right
0 JPY
1,000,000 JPY
Software
937,000,000 JPY
536,000,000 JPY
Investments and other assets
Investment securities
15,435,000,000 JPY
10,237,000,000 JPY
13,298,000,000 JPY
18,144,000,000 JPY
Shares of subsidiaries and associates
3,341,000,000 JPY
3,341,000,000 JPY
Investments and other assets
16,638,000,000 JPY
14,684,000,000 JPY
17,744,000,000 JPY
19,231,000,000 JPY
Investments in capital
8,000,000 JPY
8,000,000 JPY
Long-term loans receivable
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Long-term prepaid expenses
5,000,000 JPY
6,000,000 JPY
Other
683,000,000 JPY
1,520,000,000 JPY
1,515,000,000 JPY
636,000,000 JPY
Allowance for doubtful accounts
-134,000,000 JPY
-133,000,000 JPY
-131,000,000 JPY
-132,000,000 JPY
Non-current assets
78,886,000,000 JPY
76,987,000,000 JPY
80,378,000,000 JPY
82,814,000,000 JPY
Deferred assets
Deferred assets
67,000,000 JPY
67,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Bond issuance costs
67,000,000 JPY
67,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Assets
123,495,000,000 JPY
19,191,000,000 JPY
154,945,000,000 JPY
12,258,000,000 JPY
135,754,000,000 JPY
149,512,000,000 JPY
159,067,000,000 JPY
11,856,000,000 JPY
140,511,000,000 JPY
24,413,000,000 JPY
128,655,000,000 JPY
164,925,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
12,822,000,000 JPY
14,506,000,000 JPY
Short-term borrowings
10,950,000,000 JPY
10,950,000,000 JPY
13,050,000,000 JPY
13,050,000,000 JPY
Lease liabilities
206,000,000 JPY
210,000,000 JPY
Income taxes payable
1,429,000,000 JPY
1,294,000,000 JPY
1,083,000,000 JPY
1,257,000,000 JPY
Other
11,299,000,000 JPY
179,000,000 JPY
11,000,000 JPY
16,224,000,000 JPY
Current liabilities
40,398,000,000 JPY
40,338,000,000 JPY
61,070,000,000 JPY
60,922,000,000 JPY
Advances received
17,000,000 JPY
16,000,000 JPY
Accounts payable - other
2,835,000,000 JPY
4,425,000,000 JPY
Non-current liabilities
Non-current liabilities
30,432,000,000 JPY
30,001,000,000 JPY
19,783,000,000 JPY
20,470,000,000 JPY
Bonds payable
12,000,000,000 JPY
12,000,000,000 JPY
JPY
JPY
Long-term borrowings
6,940,000,000 JPY
6,940,000,000 JPY
7,940,000,000 JPY
7,940,000,000 JPY
Lease liabilities
1,706,000,000 JPY
1,704,000,000 JPY
1,828,000,000 JPY
1,831,000,000 JPY
Asset retirement obligations
467,000,000 JPY
492,000,000 JPY
Other
861,000,000 JPY
492,000,000 JPY
Liabilities
70,830,000,000 JPY
70,339,000,000 JPY
80,853,000,000 JPY
81,393,000,000 JPY
Other liabilities
Provision for retirement benefits
2,840,000,000 JPY
2,697,000,000 JPY
Provision for retirement benefits for directors (and other officers)
17,000,000 JPY
JPY
382,000,000 JPY
400,000,000 JPY
Provision for bonuses
888,000,000 JPY
837,000,000 JPY
750,000,000 JPY
795,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
JPY
JPY
32,000,000 JPY
32,000,000 JPY
Net assets
Share capital
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
32,393,000,000 JPY
32,393,000,000 JPY
Other capital surplus
11,323,000,000 JPY
11,323,000,000 JPY
Capital surplus
31,633,000,000 JPY
43,717,000,000 JPY
43,717,000,000 JPY
31,633,000,000 JPY
Retained earnings
Legal retained earnings
2,000,000 JPY
2,000,000 JPY
Other retained earnings
Retained earnings brought forward
21,495,000,000 JPY
18,150,000,000 JPY
Other retained earnings
Retained earnings
38,324,000,000 JPY
21,721,000,000 JPY
18,425,000,000 JPY
35,698,000,000 JPY
Treasury shares
-1,079,000,000 JPY
-963,000,000 JPY
-260,000,000 JPY
-376,000,000 JPY
Shareholders' equity
78,878,000,000 JPY
74,474,000,000 JPY
71,881,000,000 JPY
76,955,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,456,000,000 JPY
4,818,000,000 JPY
6,293,000,000 JPY
6,819,000,000 JPY
Deferred gains or losses on hedges
-120,000,000 JPY
-120,000,000 JPY
37,000,000 JPY
37,000,000 JPY
Valuation and translation adjustments
5,182,000,000 JPY
4,697,000,000 JPY
6,331,000,000 JPY
6,541,000,000 JPY
Net assets
4,818,000,000 JPY
54,000,000 JPY
5,182,000,000 JPY
223,000,000 JPY
21,721,000,000 JPY
-963,000,000 JPY
2,000,000 JPY
108,000,000 JPY
10,000,000,000 JPY
78,878,000,000 JPY
5,456,000,000 JPY
31,633,000,000 JPY
-1,079,000,000 JPY
-120,000,000 JPY
-262,000,000 JPY
10,000,000,000 JPY
-120,000,000 JPY
21,495,000,000 JPY
38,324,000,000 JPY
11,323,000,000 JPY
4,697,000,000 JPY
32,393,000,000 JPY
43,717,000,000 JPY
74,474,000,000 JPY
84,115,000,000 JPY
79,172,000,000 JPY
78,213,000,000 JPY
6,541,000,000 JPY
6,293,000,000 JPY
272,000,000 JPY
18,425,000,000 JPY
2,000,000 JPY
93,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
18,150,000,000 JPY
11,323,000,000 JPY
6,331,000,000 JPY
76,955,000,000 JPY
6,819,000,000 JPY
31,633,000,000 JPY
43,717,000,000 JPY
-376,000,000 JPY
37,000,000 JPY
-260,000,000 JPY
-408,000,000 JPY
35,000,000 JPY
37,000,000 JPY
32,393,000,000 JPY
71,881,000,000 JPY
35,698,000,000 JPY
83,531,000,000 JPY
-212,000,000 JPY
-212,000,000 JPY
75,828,000,000 JPY
79,811,000,000 JPY
-369,000,000 JPY
4,578,000,000 JPY
5,242,000,000 JPY
17,334,000,000 JPY
-253,000,000 JPY
2,000,000 JPY
99,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
17,006,000,000 JPY
11,323,000,000 JPY
5,029,000,000 JPY
75,204,000,000 JPY
5,442,000,000 JPY
29,000,000 JPY
31,633,000,000 JPY
32,393,000,000 JPY
43,717,000,000 JPY
70,798,000,000 JPY
33,940,000,000 JPY
325,000,000 JPY
-750,000,000 JPY
Liabilities and net assets
154,945,000,000 JPY
149,512,000,000 JPY
159,067,000,000 JPY
164,925,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.