Statement Of Changes In Equity

WDB HOLDINGS CO.,LTD. - Filing #7710829

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	16,273,791,000 JPY	—	—	—	—	—	—	—	—	—	—	6,584,776,000 JPY	—	—	9,601,149,000 JPY	52,525,000 JPY	218,024,000 JPY	—	—	-743,471,000 JPY	9,126,596,000 JPY	—	—	—	—	—	21,545,000 JPY	9,622,694,000 JPY	—	—	—	165,498,000 JPY	21,545,000 JPY	—	1,000,000,000 JPY	44,432,000 JPY	191,820,000 JPY	23,675,000 JPY	1,000,000,000 JPY	16,229,359,000 JPY	21,545,000 JPY	218,024,000 JPY	-743,471,000 JPY	2,350,000,000 JPY	-789,000 JPY	15,754,806,000 JPY	39,486,000 JPY	114,341,000 JPY	8,073,313,000 JPY	-742,919,000 JPY	66,668,000 JPY	154,125,000 JPY	1,000,000,000 JPY	13,684,225,000 JPY	39,486,000 JPY	218,024,000 JPY	-742,919,000 JPY	—	—	—	—	2,350,000,000 JPY	—	8,187,000 JPY	—	1,000,000,000 JPY	—	—	—	5,569,188,000 JPY	13,209,120,000 JPY	165,498,000 JPY	39,486,000 JPY	52,525,000 JPY	—	218,024,000 JPY	—	8,548,418,000 JPY	—	—	13,798,567,000 JPY	—	—	—	—	—	—	—	—	—	8,587,905,000 JPY	—	7,644,951,000 JPY	25,683,000 JPY	20,896,000 JPY	6,406,584,000 JPY	123,035,000 JPY	-6,608,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	165,498,000 JPY	20,896,000 JPY	11,363,752,000 JPY	20,896,000 JPY	3,933,548,000 JPY	218,024,000 JPY	218,024,000 JPY	-553,000 JPY	-553,000 JPY	2,350,000,000 JPY	11,395,000 JPY	52,525,000 JPY	7,624,055,000 JPY	10,146,281,000 JPY	11,389,435,000 JPY
Changes during period
Dividends of surplus	—	—	-376,948,000 JPY	—	-376,948,000 JPY	—	—	—	—	—	-376,948,000 JPY	—	—	—	—	—	—	—	—	—	—	-376,948,000 JPY	—	-376,948,000 JPY	-376,948,000 JPY	—	—	—	—	—	-376,948,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-310,895,000 JPY	-310,895,000 JPY	—	—	—	—	—	—	—	—	-310,895,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-310,895,000 JPY	—	-310,895,000 JPY	-310,895,000 JPY	—	—	—	—	-310,895,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	1,430,231,000 JPY	—	—	—	—	—	1,430,231,000 JPY	—	—	—	—	—	—	—	—	—	—	2,922,634,000 JPY	—	1,430,231,000 JPY	—	—	—	—	—	—	1,430,231,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,977,625,000 JPY	—	—	—	—	—	—	—	—	—	1,977,625,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,977,625,000 JPY	—	—	3,373,735,000 JPY	—	—	—	—	1,977,625,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-8,976,000 JPY	—	—	-17,940,000 JPY	—	-17,940,000 JPY	—	—	-42,992,000 JPY	—	—	—	-17,940,000 JPY	-69,909,000 JPY	—	—	-69,909,000 JPY	-17,940,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,208,000 JPY	—	—	—	—	—	—	—	—	—	73,276,000 JPY	—	—	—	—	18,590,000 JPY	—	88,658,000 JPY	18,590,000 JPY	—	18,590,000 JPY	—	88,658,000 JPY	—	—	—	—	18,590,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	2,545,133,000 JPY	JPY	1,015,587,000 JPY	-8,976,000 JPY	-552,000 JPY	37,694,000 JPY	-17,940,000 JPY	JPY	1,034,789,000 JPY	—	JPY	-42,992,000 JPY	—	—	—	-17,940,000 JPY	-69,909,000 JPY	—	—	2,475,224,000 JPY	-17,940,000 JPY	1,053,282,000 JPY	2,545,685,000 JPY	JPY	—	—	-552,000 JPY	JPY	1,052,730,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,635,640,000 JPY	2,320,473,000 JPY	JPY	JPY	—	JPY	—	-3,208,000 JPY	—	31,089,000 JPY	924,363,000 JPY	JPY	—	—	—	—	—	73,276,000 JPY	—	JPY	—	-742,365,000 JPY	18,590,000 JPY	—	88,658,000 JPY	18,590,000 JPY	1,666,729,000 JPY	18,590,000 JPY	3,062,839,000 JPY	2,409,131,000 JPY	JPY	-742,365,000 JPY	JPY	—	942,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—