Statement Of Cash Flows

MURAKI CORPORATION - Filing #7710793

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
55,765,000 JPY
95,845,000 JPY
73,346,000 JPY
66,730,000 JPY
Depreciation
41,470,000 JPY
40,486,000 JPY
Increase (decrease) in allowance for doubtful accounts
-773,000 JPY
-787,000 JPY
Interest and dividend income
-4,456,000 JPY
-5,004,000 JPY
Interest expenses
5,157,000 JPY
6,345,000 JPY
Loss (gain) on sale of non-current assets
59,000 JPY
-83,000 JPY
Decrease (increase) in inventories
-48,023,000 JPY
206,362,000 JPY
Increase (decrease) in trade payables
11,295,000 JPY
-180,542,000 JPY
Subtotal
138,204,000 JPY
151,017,000 JPY
Interest and dividends received
4,871,000 JPY
4,980,000 JPY
Interest paid
-5,056,000 JPY
-6,255,000 JPY
Income taxes paid
-69,345,000 JPY
-16,766,000 JPY
Cash flows from operating activities
Other, net
275,000 JPY
JPY
Cash flows from operating activities
Increase (decrease) in provision for bonuses
20,024,000 JPY
2,554,000 JPY
Decrease (increase) in trade receivables
49,949,000 JPY
50,987,000 JPY
Net cash provided by (used in) operating activities
68,673,000 JPY
132,975,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-15,812,000 JPY
JPY
Proceeds from sale of property, plant and equipment
42,671,000 JPY
83,000 JPY
Purchase of investment securities
-663,000 JPY
-678,000 JPY
Net cash provided by (used in) investing activities
17,154,000 JPY
47,854,000 JPY
Loan advances
-6,800,000 JPY
-4,182,000 JPY
Proceeds from collection of loans receivable
5,178,000 JPY
8,135,000 JPY
Other, net
1,840,000 JPY
1,624,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-14,308,000 JPY
-7,399,000 JPY
Proceeds from long-term borrowings
300,000,000 JPY
400,000,000 JPY
Net cash provided by (used in) financing activities
-244,741,000 JPY
-82,673,000 JPY
Repayments of long-term borrowings
-530,118,000 JPY
-474,536,000 JPY
Net increase (decrease) in cash and cash equivalents
-158,913,000 JPY
98,157,000 JPY
Cash and cash equivalents
1,421,330,000 JPY
1,580,244,000 JPY
1,482,087,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.