Quarterly Balance Sheet

MURAKI CORPORATION - Filing #7710793

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,443,330,000 JPY
1,393,156,000 JPY
1,518,545,000 JPY
1,602,244,000 JPY
Merchandise and finished goods
632,465,000 JPY
589,832,000 JPY
531,116,000 JPY
584,536,000 JPY
Other
138,976,000 JPY
15,042,000 JPY
7,362,000 JPY
78,836,000 JPY
Allowance for doubtful accounts
-493,000 JPY
-486,000 JPY
-677,000 JPY
-954,000 JPY
Current assets
3,170,402,000 JPY
3,021,529,000 JPY
3,060,935,000 JPY
3,270,463,000 JPY
Non-current assets
Property, plant and equipment
563,600,000 JPY
475,629,000 JPY
520,164,000 JPY
609,041,000 JPY
Property, plant and equipment
Buildings
586,223,000 JPY
633,020,000 JPY
Accumulated depreciation
-533,666,000 JPY
-570,971,000 JPY
Buildings, net
52,556,000 JPY
62,048,000 JPY
Structures
128,584,000 JPY
134,179,000 JPY
Accumulated depreciation
-128,546,000 JPY
-134,133,000 JPY
Structures, net
37,000 JPY
45,000 JPY
Machinery and equipment
6,552,000 JPY
8,574,000 JPY
Accumulated depreciation
-6,407,000 JPY
-8,105,000 JPY
Machinery and equipment, net
145,000 JPY
468,000 JPY
Vehicles
JPY
5,348,000 JPY
Accumulated depreciation
JPY
-5,348,000 JPY
Vehicles, net
JPY
0 JPY
Tools, furniture and fixtures
140,479,000 JPY
198,101,000 JPY
Accumulated depreciation
-122,419,000 JPY
-183,558,000 JPY
Tools, furniture and fixtures, net
18,060,000 JPY
14,542,000 JPY
Land
480,711,000 JPY
400,095,000 JPY
438,325,000 JPY
518,941,000 JPY
Leased assets
JPY
3,326,000 JPY
Accumulated depreciation
JPY
-3,049,000 JPY
Leased assets, net
JPY
277,000 JPY
Construction in progress
4,734,000 JPY
4,734,000 JPY
Other
149,175,000 JPY
208,982,000 JPY
Accumulated depreciation
-126,265,000 JPY
-189,674,000 JPY
Other, net
22,910,000 JPY
19,307,000 JPY
Intangible assets
74,588,000 JPY
3,834,000 JPY
16,063,000 JPY
90,980,000 JPY
Intangible assets
Goodwill
70,754,000 JPY
JPY
JPY
70,754,000 JPY
JPY
74,916,000 JPY
74,916,000 JPY
JPY
Software
3,834,000 JPY
3,664,000 JPY
Other
3,834,000 JPY
16,063,000 JPY
Investments and other assets
447,006,000 JPY
522,464,000 JPY
607,531,000 JPY
477,515,000 JPY
Investments and other assets
Investment securities
134,323,000 JPY
72,730,000 JPY
91,090,000 JPY
152,682,000 JPY
Shares of subsidiaries and associates
60,569,000 JPY
130,901,000 JPY
Investments in capital
1,164,000 JPY
4,224,000 JPY
Long-term loans receivable from subsidiaries and associates
179,794,000 JPY
167,238,000 JPY
Distressed receivables
JPY
291,000 JPY
Long-term prepaid expenses
560,000 JPY
64,000 JPY
Other
10,076,000 JPY
6,343,000 JPY
5,029,000 JPY
22,614,000 JPY
Allowance for doubtful accounts
-2,668,000 JPY
-99,504,000 JPY
-110,527,000 JPY
-14,011,000 JPY
Non-current assets
1,085,196,000 JPY
1,001,927,000 JPY
1,143,760,000 JPY
1,177,537,000 JPY
Assets
4,255,598,000 JPY
88,974,000 JPY
4,217,996,000 JPY
-51,372,000 JPY
4,023,457,000 JPY
92,522,000 JPY
4,418,135,000 JPY
4,204,695,000 JPY
-62,657,000 JPY
4,448,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
775,274,000 JPY
762,562,000 JPY
Income taxes payable
33,677,000 JPY
33,124,000 JPY
51,963,000 JPY
58,029,000 JPY
Other
78,281,000 JPY
10,198,000 JPY
22,403,000 JPY
86,885,000 JPY
Current liabilities
1,361,752,000 JPY
1,269,079,000 JPY
1,320,945,000 JPY
1,443,185,000 JPY
Non-current liabilities
Long-term borrowings
372,279,000 JPY
341,280,000 JPY
469,056,000 JPY
521,499,000 JPY
Other
3,760,000 JPY
3,760,000 JPY
5,449,000 JPY
5,449,000 JPY
Non-current liabilities
715,263,000 JPY
653,677,000 JPY
768,888,000 JPY
851,431,000 JPY
Liabilities
2,077,015,000 JPY
1,922,756,000 JPY
2,089,834,000 JPY
2,294,616,000 JPY
Net assets
Shareholders' equity
Share capital
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
Capital surplus
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
88,604,000 JPY
Retained earnings
220,838,000 JPY
142,956,000 JPY
143,839,000 JPY
182,363,000 JPY
Treasury shares
-47,732,000 JPY
-47,732,000 JPY
-47,653,000 JPY
-47,653,000 JPY
Shareholders' equity
2,172,410,000 JPY
2,094,529,000 JPY
2,095,491,000 JPY
2,134,014,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
6,171,000 JPY
6,171,000 JPY
19,369,000 JPY
19,369,000 JPY
Valuation and translation adjustments
6,171,000 JPY
6,171,000 JPY
19,369,000 JPY
19,369,000 JPY
Net assets
2,178,582,000 JPY
6,171,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
2,172,410,000 JPY
6,171,000 JPY
124,958,000 JPY
88,604,000 JPY
2,094,529,000 JPY
-47,732,000 JPY
88,604,000 JPY
88,604,000 JPY
-47,732,000 JPY
142,956,000 JPY
6,171,000 JPY
2,100,701,000 JPY
220,838,000 JPY
6,171,000 JPY
17,998,000 JPY
19,369,000 JPY
19,369,000 JPY
19,369,000 JPY
143,839,000 JPY
-47,653,000 JPY
16,578,000 JPY
2,114,860,000 JPY
1,910,700,000 JPY
88,604,000 JPY
2,134,014,000 JPY
19,369,000 JPY
88,604,000 JPY
88,604,000 JPY
2,095,491,000 JPY
-47,653,000 JPY
2,153,384,000 JPY
1,910,700,000 JPY
127,260,000 JPY
182,363,000 JPY
88,604,000 JPY
2,126,128,000 JPY
-47,486,000 JPY
2,088,219,000 JPY
88,604,000 JPY
-47,486,000 JPY
9,690,000 JPY
9,690,000 JPY
126,710,000 JPY
15,868,000 JPY
1,910,700,000 JPY
1,910,700,000 JPY
110,841,000 JPY
9,690,000 JPY
2,116,437,000 JPY
88,604,000 JPY
9,690,000 JPY
2,078,528,000 JPY
164,619,000 JPY
Liabilities and net assets
4,255,598,000 JPY
4,023,457,000 JPY
4,204,695,000 JPY
4,448,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.