Consolidated Statement Of Changes In Equity

C'BON COSMETICS Co.,Ltd - Filing #7710677

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	9,486,014,000 JPY	—	—	6,180,000 JPY	—	—	—	—	6,180,000 JPY	—	—	—	8,294,419,000 JPY	—	—	9,289,463,000 JPY	364,646,000 JPY	364,646,000 JPY	—	—	-1,104,000 JPY	8,445,174,000 JPY	—	—	—	—	—	220,944,000 JPY	9,516,588,000 JPY	—	—	—	220,944,000 JPY	—	480,746,000 JPY	—	—	217,492,000 JPY	12,996,000 JPY	37,758,000 JPY	-3,451,000 JPY	480,746,000 JPY	9,262,340,000 JPY	220,944,000 JPY	364,646,000 JPY	-1,104,000 JPY	100,000,000 JPY	8,418,051,000 JPY	258,680,000 JPY	259,789,000 JPY	13,811,000 JPY	8,470,213,000 JPY	-359,699,000 JPY	37,758,000 JPY	1,109,000 JPY	480,660,000 JPY	8,935,002,000 JPY	—	258,680,000 JPY	364,560,000 JPY	-359,699,000 JPY	—	—	100,000,000 JPY	—	480,660,000 JPY	—	—	—	8,318,644,000 JPY	8,449,480,000 JPY	258,680,000 JPY	6,198,000 JPY	364,560,000 JPY	364,560,000 JPY	6,198,000 JPY	8,955,735,000 JPY	—	—	9,200,991,000 JPY	—	—	—	9,220,614,000 JPY	—	—	8,874,440,000 JPY	136,646,000 JPY	14,626,000 JPY	8,256,457,000 JPY	37,758,000 JPY	474,922,000 JPY	8,104,073,000 JPY	136,646,000 JPY	358,822,000 JPY	-359,580,000 JPY	100,000,000 JPY	358,822,000 JPY	8,730,622,000 JPY	7,172,000 JPY
Changes during period
Issuance of new shares	—	—	172,000 JPY	—	86,000 JPY	—	—	—	—	—	—	172,000 JPY	—	—	86,000 JPY	—	—	—	—	—	—	—	172,000 JPY	—	—	—	86,000 JPY	—	—	—	86,000 JPY	172,000 JPY	—	86,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,738,000 JPY	—	5,738,000 JPY	—	—	11,477,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,738,000 JPY	—	—	11,477,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-171,087,000 JPY	—	—	-171,087,000 JPY	—	—	—	—	—	-171,087,000 JPY	—	—	—	—	—	—	—	—	—	—	-171,087,000 JPY	—	-171,087,000 JPY	-171,087,000 JPY	—	—	—	—	—	-171,087,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-170,883,000 JPY	—	—	—	—	—	-170,883,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-170,883,000 JPY	—	—	—	-170,883,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	139,657,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	139,657,000 JPY	—	—	139,657,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	359,201,000 JPY	—	—	—	359,201,000 JPY	—	—	—	—	359,201,000 JPY	—	—	—	—	—	—	—	—	—	—	359,201,000 JPY	—	—	—	—	—	—	359,201,000 JPY	—	359,201,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-37,735,000 JPY	—	-37,753,000 JPY	—	-4,561,000 JPY	—	—	—	—	-42,297,000 JPY	-37,735,000 JPY	—	—	-42,315,000 JPY	-37,735,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-18,000 JPY	-18,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	122,033,000 JPY	—	122,033,000 JPY	—	—	—	-973,000 JPY	121,060,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-814,000 JPY	327,337,000 JPY	—	86,000 JPY	-24,224,000 JPY	358,595,000 JPY	JPY	—	-37,735,000 JPY	JPY	295,974,000 JPY	—	-4,561,000 JPY	86,000 JPY	—	—	—	-42,297,000 JPY	-37,735,000 JPY	—	—	285,022,000 JPY	-37,735,000 JPY	-25,039,000 JPY	-31,429,000 JPY	86,000 JPY	—	—	358,595,000 JPY	86,000 JPY	333,728,000 JPY	—	86,000 JPY	—	-18,000 JPY	-18,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-815,000 JPY	—	—	—	214,570,000 JPY	5,738,000 JPY	—	5,738,000 JPY	—	JPY	225,113,000 JPY	JPY	—	—	—	—	—	—	—	—	-119,000 JPY	122,033,000 JPY	—	122,033,000 JPY	213,755,000 JPY	5,738,000 JPY	—	-973,000 JPY	346,174,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—