Consolidated Balance Sheet

KI-STAR REAL ESTATE CO.,LTD - Filing #7710588

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
7,236,116,000 JPY
5,916,959,000 JPY
4,149,859,000 JPY
4,076,656,000 JPY
Investments and other assets
1,602,945,000 JPY
3,650,136,000 JPY
1,040,353,000 JPY
2,095,561,000 JPY
Investment securities
813,320,000 JPY
616,577,000 JPY
542,027,000 JPY
64,301,000 JPY
Investments in capital
7,500,000 JPY
10,030,000 JPY
Long-term prepaid expenses
11,753,000 JPY
17,173,000 JPY
Other
499,535,000 JPY
203,480,000 JPY
275,613,000 JPY
193,170,000 JPY
Current assets
Cash and deposits
14,020,502,000 JPY
9,068,932,000 JPY
8,066,564,000 JPY
6,580,671,000 JPY
Accounts receivable - trade
40,303,000 JPY
39,298,000 JPY
Costs on construction contracts in progress
2,293,041,000 JPY
130,104,000 JPY
734,071,000 JPY
113,168,000 JPY
Prepaid expenses
119,161,000 JPY
113,864,000 JPY
Supplies
902,000 JPY
1,290,000 JPY
Advance payments to suppliers
1,367,060,000 JPY
505,887,000 JPY
655,237,000 JPY
518,562,000 JPY
Other
633,832,000 JPY
204,259,000 JPY
773,475,000 JPY
102,053,000 JPY
Allowance for doubtful accounts
-14,659,000 JPY
-5,431,000 JPY
-9,021,000 JPY
-5,431,000 JPY
Current assets
74,180,454,000 JPY
50,090,981,000 JPY
55,909,087,000 JPY
47,193,026,000 JPY
Non-current assets
Property, plant and equipment
4,234,275,000 JPY
1,820,520,000 JPY
2,703,771,000 JPY
1,902,886,000 JPY
Land
2,537,889,000 JPY
957,228,000 JPY
1,412,037,000 JPY
957,228,000 JPY
Buildings, net
766,305,000 JPY
820,080,000 JPY
Leased assets, net
26,411,000 JPY
25,139,000 JPY
47,315,000 JPY
47,315,000 JPY
Construction in progress
34,391,000 JPY
JPY
42,061,000 JPY
11,972,000 JPY
Other, net
57,157,000 JPY
40,337,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,531,526,000 JPY
1,129,508,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
46,898,000 JPY
32,510,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
21,392,000 JPY
11,703,000 JPY
Accumulated depreciation
-1,523,715,000 JPY
-1,088,621,000 JPY
Intangible assets
Goodwill
934,705,000 JPY
JPY
JPY
934,705,000 JPY
JPY
JPY
98,956,000 JPY
JPY
598,888,000 JPY
51,550,000 JPY
185,310,000 JPY
323,108,000 JPY
323,108,000 JPY
JPY
JPY
111,325,000 JPY
JPY
JPY
JPY
211,783,000 JPY
Other
464,190,000 JPY
3,017,000 JPY
82,624,000 JPY
3,017,000 JPY
Other intangible assets
Intangible assets
1,398,896,000 JPY
446,302,000 JPY
405,733,000 JPY
78,209,000 JPY
Software
35,970,000 JPY
56,191,000 JPY
Investments and other assets
Assets
81,416,570,000 JPY
922,607,000 JPY
68,111,247,000 JPY
12,382,715,000 JPY
56,007,940,000 JPY
484,969,000 JPY
37,680,149,000 JPY
3,712,259,000 JPY
4,138,743,000 JPY
8,215,392,000 JPY
4,645,831,000 JPY
9,233,902,000 JPY
50,575,757,000 JPY
9,241,240,000 JPY
60,058,946,000 JPY
241,949,000 JPY
3,129,136,000 JPY
2,641,689,000 JPY
37,222,944,000 JPY
949,583,000 JPY
6,632,402,000 JPY
51,269,683,000 JPY
Liabilities
Current liabilities
Short-term borrowings
41,718,900,000 JPY
29,195,917,000 JPY
32,641,685,000 JPY
27,339,386,000 JPY
Deposits received
94,713,000 JPY
109,183,000 JPY
Accounts payable - other
947,083,000 JPY
397,251,000 JPY
Income taxes payable
1,118,414,000 JPY
599,710,000 JPY
1,093,003,000 JPY
915,461,000 JPY
Current portion of long-term borrowings
2,149,753,000 JPY
1,285,886,000 JPY
1,255,880,000 JPY
1,037,972,000 JPY
Lease liabilities
14,121,000 JPY
14,121,000 JPY
21,921,000 JPY
21,921,000 JPY
Current portion of bonds payable
122,400,000 JPY
40,400,000 JPY
22,400,000 JPY
22,400,000 JPY
Accrued expenses
424,680,000 JPY
377,544,000 JPY
Provisions
Provision for bonuses
225,697,000 JPY
81,748,000 JPY
208,203,000 JPY
109,057,000 JPY
Advances received on construction contracts in progress
229,655,000 JPY
230,984,000 JPY
Other
3,558,295,000 JPY
8,971,000 JPY
2,358,407,000 JPY
523,081,000 JPY
Current liabilities
57,492,066,000 JPY
38,549,351,000 JPY
43,963,316,000 JPY
36,622,174,000 JPY
Non-current liabilities
Long-term borrowings
6,173,017,000 JPY
2,319,333,000 JPY
2,051,478,000 JPY
1,302,911,000 JPY
Bonds payable
480,600,000 JPY
9,600,000 JPY
64,000,000 JPY
64,000,000 JPY
Lease liabilities
13,232,000 JPY
13,232,000 JPY
28,406,000 JPY
28,406,000 JPY
Non-current liabilities
6,844,921,000 JPY
2,462,279,000 JPY
2,238,873,000 JPY
1,493,686,000 JPY
Asset retirement obligations
69,334,000 JPY
68,073,000 JPY
67,395,000 JPY
67,395,000 JPY
Other
108,735,000 JPY
52,040,000 JPY
27,592,000 JPY
30,973,000 JPY
Liabilities
64,336,987,000 JPY
41,011,630,000 JPY
46,202,189,000 JPY
38,115,861,000 JPY
Liabilities and net assets
Shareholders' equity
15,637,472,000 JPY
15,001,969,000 JPY
13,286,528,000 JPY
13,157,486,000 JPY
Share capital
821,050,000 JPY
821,050,000 JPY
821,050,000 JPY
821,050,000 JPY
Capital surplus
1,727,835,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
Retained earnings
13,166,014,000 JPY
12,530,512,000 JPY
10,815,070,000 JPY
10,686,029,000 JPY
Treasury shares
-77,428,000 JPY
-77,428,000 JPY
-77,428,000 JPY
-77,428,000 JPY
Valuation and translation adjustments
-18,580,000 JPY
-6,746,000 JPY
-3,224,000 JPY
-3,664,000 JPY
Valuation difference on available-for-sale securities
-18,580,000 JPY
-6,746,000 JPY
-3,224,000 JPY
-3,664,000 JPY
Share acquisition rights
1,086,000 JPY
1,086,000 JPY
JPY
JPY
Non-controlling interests
1,459,604,000 JPY
573,453,000 JPY
Net assets
17,079,583,000 JPY
1,086,000 JPY
1,086,000 JPY
12,508,762,000 JPY
15,001,969,000 JPY
734,050,000 JPY
1,727,835,000 JPY
-77,428,000 JPY
12,530,512,000 JPY
-6,746,000 JPY
14,996,310,000 JPY
993,785,000 JPY
-6,746,000 JPY
821,050,000 JPY
-18,580,000 JPY
1,459,604,000 JPY
21,750,000 JPY
821,050,000 JPY
15,637,472,000 JPY
-18,580,000 JPY
1,727,835,000 JPY
-77,428,000 JPY
13,166,014,000 JPY
573,453,000 JPY
-3,664,000 JPY
-3,224,000 JPY
10,686,029,000 JPY
-77,428,000 JPY
21,750,000 JPY
821,050,000 JPY
13,286,528,000 JPY
-3,224,000 JPY
1,727,835,000 JPY
-77,428,000 JPY
821,050,000 JPY
10,664,279,000 JPY
10,815,070,000 JPY
993,785,000 JPY
-3,664,000 JPY
JPY
734,050,000 JPY
1,727,835,000 JPY
JPY
13,157,486,000 JPY
13,856,757,000 JPY
13,153,822,000 JPY
11,236,487,000 JPY
-2,849,000 JPY
-2,849,000 JPY
8,690,451,000 JPY
21,750,000 JPY
821,050,000 JPY
821,050,000 JPY
8,668,701,000 JPY
993,785,000 JPY
-2,849,000 JPY
11,379,008,000 JPY
-2,849,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
JPY
JPY
399,588,000 JPY
734,050,000 JPY
11,239,337,000 JPY
8,830,122,000 JPY
11,775,747,000 JPY
Liabilities and net assets
81,416,570,000 JPY
56,007,940,000 JPY
60,058,946,000 JPY
51,269,683,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.