Consolidated Statement Of Cash Flows

GOLF DO CO.,LTD. - Filing #7710563

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-55,555,000 JPY
-16,314,000 JPY
-124,292,000 JPY
-230,272,000 JPY
Depreciation
56,744,000 JPY
68,948,000 JPY
Impairment losses
3,606,000 JPY
JPY
Amortization of goodwill
700,000 JPY
700,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,654,000 JPY
267,539,000 JPY
Interest and dividend income
-8,284,000 JPY
-2,586,000 JPY
Interest expenses
8,574,000 JPY
8,016,000 JPY
Increase (decrease) in provision for bonuses
407,000 JPY
3,082,000 JPY
Increase (decrease) in retirement benefit liability
8,978,000 JPY
9,898,000 JPY
Subtotal
206,276,000 JPY
155,845,000 JPY
Decrease (increase) in trade receivables
-22,588,000 JPY
-50,099,000 JPY
Income taxes paid
-47,047,000 JPY
-54,425,000 JPY
Decrease (increase) in inventories
243,303,000 JPY
-110,547,000 JPY
Increase (decrease) in trade payables
-97,913,000 JPY
163,296,000 JPY
Net cash provided by (used in) operating activities
159,125,000 JPY
96,106,000 JPY
Other, net
-14,820,000 JPY
5,064,000 JPY
Interest and dividends received
8,228,000 JPY
2,532,000 JPY
Interest paid
-8,332,000 JPY
-7,845,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-23,963,000 JPY
-206,105,000 JPY
Net cash provided by (used in) investing activities
-10,260,000 JPY
-264,098,000 JPY
Loan advances
JPY
-37,693,000 JPY
Proceeds from collection of loans receivable
13,340,000 JPY
1,392,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-98,208,000 JPY
Net increase (decrease) in short-term borrowings
150,000,000 JPY
50,000,000 JPY
Proceeds from issuance of bonds
97,775,000 JPY
JPY
Proceeds from long-term borrowings
200,000,000 JPY
500,000,000 JPY
Repayments of long-term borrowings
-545,405,000 JPY
-257,446,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-4,610,000 JPY
Net cash provided by (used in) financing activities
-97,475,000 JPY
189,735,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,486,000 JPY
-4,831,000 JPY
Net increase (decrease) in cash and cash equivalents
55,875,000 JPY
16,912,000 JPY
Cash and cash equivalents
500,515,000 JPY
444,639,000 JPY
427,727,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.