Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
8,691,631,000 JPY
8,333,928,000 JPY
7,496,021,000 JPY
6,380,808,000 JPY
Investments and other assets
1,147,203,000 JPY
3,514,053,000 JPY
912,211,000 JPY
1,835,047,000 JPY
Guarantee deposits
39,847,000 JPY
51,518,000 JPY
Allowance for doubtful accounts
-11,000 JPY
-11,000 JPY
-12,000 JPY
-12,000 JPY
Other
45,497,000 JPY
2,200,000 JPY
57,605,000 JPY
2,200,000 JPY
Current assets
Cash and deposits
2,261,419,000 JPY
2,143,489,000 JPY
2,457,900,000 JPY
2,368,020,000 JPY
Notes and accounts receivable - trade
4,575,784,000 JPY
4,406,539,000 JPY
Notes receivable - trade
999,092,000 JPY
992,381,000 JPY
Accounts receivable - trade
1,569,157,000 JPY
1,510,045,000 JPY
Accounts receivable - other
8,768,000 JPY
16,147,000 JPY
Short-term loans receivable
647,000 JPY
804,000 JPY
Merchandise and finished goods
6,407,913,000 JPY
3,643,469,000 JPY
5,245,620,000 JPY
3,393,098,000 JPY
Work in process
345,488,000 JPY
14,540,000 JPY
328,618,000 JPY
15,477,000 JPY
Prepaid expenses
58,506,000 JPY
33,052,000 JPY
Raw materials and supplies
976,158,000 JPY
31,627,000 JPY
837,416,000 JPY
30,996,000 JPY
Other
246,228,000 JPY
36,955,000 JPY
110,395,000 JPY
14,993,000 JPY
Allowance for doubtful accounts
-12,350,000 JPY
-12,377,000 JPY
-11,982,000 JPY
-12,035,000 JPY
Current assets
14,800,643,000 JPY
9,673,730,000 JPY
13,374,506,000 JPY
9,503,510,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
710,122,000 JPY
670,038,000 JPY
Buildings, net
402,688,000 JPY
417,230,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
239,205,000 JPY
206,208,000 JPY
Land
1,988,783,000 JPY
1,960,919,000 JPY
1,987,593,000 JPY
1,960,919,000 JPY
Other
47,385,000 JPY
15,773,000 JPY
Property, plant and equipment
7,362,159,000 JPY
4,712,278,000 JPY
6,498,177,000 JPY
4,502,512,000 JPY
Vehicles
3,015,000 JPY
5,067,000 JPY
Accumulated depreciation
-1,402,000 JPY
-2,859,000 JPY
Vehicles, net
1,612,000 JPY
2,207,000 JPY
Accumulated depreciation
-8,483,055,000 JPY
-7,362,144,000 JPY
Intangible assets
Telephone subscription right
9,170,000 JPY
9,170,000 JPY
Intangible assets
182,268,000 JPY
107,596,000 JPY
85,632,000 JPY
43,248,000 JPY
Software
98,425,000 JPY
34,078,000 JPY
Investments and other assets
Assets
23,492,274,000 JPY
-1,732,405,000 JPY
15,864,169,000 JPY
9,360,510,000 JPY
18,007,658,000 JPY
25,224,680,000 JPY
7,550,752,000 JPY
13,516,298,000 JPY
-196,524,000 JPY
20,870,527,000 JPY
21,067,051,000 JPY
15,884,319,000 JPY
Liabilities and net assets
Non-current liabilities
3,118,446,000 JPY
2,438,624,000 JPY
2,051,162,000 JPY
1,560,410,000 JPY
Long-term borrowings
1,519,188,000 JPY
1,519,188,000 JPY
710,141,000 JPY
678,260,000 JPY
Lease liabilities
96,117,000 JPY
96,117,000 JPY
126,739,000 JPY
126,739,000 JPY
Retirement benefit liability
1,008,861,000 JPY
949,231,000 JPY
Asset retirement obligations
28,062,000 JPY
28,062,000 JPY
26,611,000 JPY
26,611,000 JPY
Current liabilities
5,140,284,000 JPY
2,321,854,000 JPY
5,556,055,000 JPY
1,860,942,000 JPY
Short-term borrowings
2,885,397,000 JPY
200,000,000 JPY
3,683,775,000 JPY
JPY
Notes and accounts payable - trade
1,060,500,000 JPY
737,604,000 JPY
Accounts payable - other
288,503,000 JPY
290,401,000 JPY
316,078,000 JPY
319,915,000 JPY
Accrued expenses
407,923,000 JPY
75,164,000 JPY
316,068,000 JPY
71,283,000 JPY
Deposits received
13,367,000 JPY
12,327,000 JPY
Liabilities
8,258,731,000 JPY
16,312,000 JPY
4,760,479,000 JPY
3,481,939,000 JPY
4,760,479,000 JPY
8,242,418,000 JPY
4,298,813,000 JPY
3,421,353,000 JPY
-112,948,000 JPY
7,607,218,000 JPY
7,720,166,000 JPY
3,421,353,000 JPY
Shareholders' equity
14,891,431,000 JPY
13,224,038,000 JPY
13,118,559,000 JPY
12,456,234,000 JPY
Share capital
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
Capital surplus
2,587,029,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
Retained earnings
9,378,741,000 JPY
7,711,347,000 JPY
7,605,845,000 JPY
6,943,520,000 JPY
Treasury shares
-76,268,000 JPY
-76,268,000 JPY
-76,244,000 JPY
-76,244,000 JPY
Valuation and translation adjustments
297,369,000 JPY
23,141,000 JPY
114,877,000 JPY
6,730,000 JPY
Deferred gains or losses on hedges
23,141,000 JPY
23,141,000 JPY
6,730,000 JPY
6,730,000 JPY
Foreign currency translation adjustment
458,457,000 JPY
311,312,000 JPY
Non-controlling interests
44,742,000 JPY
29,872,000 JPY
Net assets
15,233,543,000 JPY
2,600,847,000 JPY
13,224,038,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
-76,268,000 JPY
7,711,347,000 JPY
13,247,179,000 JPY
23,141,000 JPY
3,001,929,000 JPY
297,369,000 JPY
44,742,000 JPY
197,500,000 JPY
458,457,000 JPY
3,001,929,000 JPY
14,891,431,000 JPY
2,587,029,000 JPY
-76,268,000 JPY
23,141,000 JPY
4,913,000,000 JPY
-184,229,000 JPY
23,141,000 JPY
9,378,741,000 JPY
29,872,000 JPY
114,877,000 JPY
6,943,520,000 JPY
-76,244,000 JPY
197,500,000 JPY
311,312,000 JPY
3,001,929,000 JPY
13,118,559,000 JPY
2,587,029,000 JPY
-76,244,000 JPY
6,730,000 JPY
4,913,000,000 JPY
3,001,929,000 JPY
-203,166,000 JPY
6,730,000 JPY
1,833,020,000 JPY
7,605,845,000 JPY
6,730,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
12,456,234,000 JPY
13,263,309,000 JPY
12,462,965,000 JPY
11,946,476,000 JPY
391,655,000 JPY
6,417,306,000 JPY
478,776,000 JPY
197,500,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
1,306,806,000 JPY
18,500,000 JPY
11,876,276,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
-78,289,000 JPY
18,500,000 JPY
-78,289,000 JPY
4,913,000,000 JPY
-105,622,000 JPY
20,361,000 JPY
18,500,000 JPY
2,587,029,000 JPY
11,927,975,000 JPY
6,365,607,000 JPY
12,288,293,000 JPY
Liabilities and net assets
23,492,274,000 JPY
18,007,658,000 JPY
20,870,527,000 JPY
15,884,319,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
698,318,000 JPY
400,032,000 JPY
Lease liabilities
30,621,000 JPY
30,621,000 JPY
67,674,000 JPY
67,674,000 JPY
Income taxes payable
170,732,000 JPY
170,589,000 JPY
133,442,000 JPY
124,317,000 JPY
Provisions
Provision for bonuses
176,991,000 JPY
176,991,000 JPY
165,697,000 JPY
165,697,000 JPY
Other
24,147,000 JPY
12,327,000 JPY
Provision for bonuses for directors (and other officers)
58,660,000 JPY
58,660,000 JPY
51,260,000 JPY
51,260,000 JPY
Non-current liabilities
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-184,229,000 JPY
-203,166,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.