Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,487,100,000 JPY
2,776,696,000 JPY
3,914,175,000 JPY
2,433,908,000 JPY
Accounts receivable - trade
1,740,579,000 JPY
1,755,033,000 JPY
1,786,232,000 JPY
1,751,625,000 JPY
Prepaid expenses
307,005,000 JPY
273,518,000 JPY
Advance payments to suppliers
JPY
678,000 JPY
Supplies
20,717,000 JPY
18,457,000 JPY
11,681,000 JPY
10,427,000 JPY
Merchandise
11,530,537,000 JPY
9,967,498,000 JPY
10,873,264,000 JPY
9,800,070,000 JPY
Allowance for doubtful accounts
-216,000 JPY
JPY
Current assets
20,415,309,000 JPY
15,859,679,000 JPY
18,169,220,000 JPY
15,697,710,000 JPY
Other
725,278,000 JPY
123,675,000 JPY
728,248,000 JPY
572,419,000 JPY
Non-current assets
Property, plant and equipment
5,745,498,000 JPY
5,006,101,000 JPY
5,535,534,000 JPY
4,860,100,000 JPY
Land
1,608,267,000 JPY
1,608,267,000 JPY
1,608,267,000 JPY
1,608,267,000 JPY
Buildings
Buildings, net
2,711,098,000 JPY
2,818,109,000 JPY
Leased assets, net
123,541,000 JPY
135,224,000 JPY
Construction in progress
281,832,000 JPY
274,397,000 JPY
3,172,000 JPY
JPY
Other, net
567,734,000 JPY
512,329,000 JPY
Structures
Structures, net
9,629,000 JPY
12,195,000 JPY
Other
2,123,989,000 JPY
2,002,674,000 JPY
Accumulated depreciation
-1,556,255,000 JPY
-1,490,344,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
191,078,000 JPY
225,894,000 JPY
Accumulated depreciation
-67,536,000 JPY
-90,669,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
402,480,000 JPY
421,071,000 JPY
Vehicles
Vehicles, net
228,000 JPY
456,000 JPY
Intangible assets
Intangible assets
892,740,000 JPY
209,796,000 JPY
477,403,000 JPY
251,266,000 JPY
Software
178,527,000 JPY
233,822,000 JPY
Leasehold interests in land
6,000,000 JPY
6,000,000 JPY
Goodwill
573,969,000 JPY
JPY
JPY
573,969,000 JPY
JPY
573,969,000 JPY
203,446,000 JPY
203,446,000 JPY
JPY
JPY
203,446,000 JPY
JPY
Other
318,770,000 JPY
22,675,000 JPY
273,956,000 JPY
8,705,000 JPY
Trademark right
2,593,000 JPY
2,738,000 JPY
Other intangible assets
Investments and other assets
Investment securities
54,783,000 JPY
64,665,000 JPY
Shares of subsidiaries and associates
2,500,898,000 JPY
1,379,978,000 JPY
Investments in capital
43,000 JPY
43,000 JPY
Investments and other assets
3,453,872,000 JPY
5,339,619,000 JPY
2,965,516,000 JPY
3,841,579,000 JPY
Guarantee deposits
2,563,981,000 JPY
2,312,932,000 JPY
2,142,299,000 JPY
1,993,649,000 JPY
Long-term prepaid expenses
99,427,000 JPY
88,613,000 JPY
Other
376,905,000 JPY
74,683,000 JPY
364,597,000 JPY
0 JPY
Non-current assets
10,092,111,000 JPY
10,555,516,000 JPY
8,978,454,000 JPY
8,952,946,000 JPY
Other assets
Other assets
Assets
30,507,421,000 JPY
164,546,000 JPY
30,346,390,000 JPY
-3,515,000 JPY
26,415,196,000 JPY
30,510,936,000 JPY
2,819,229,000 JPY
27,527,160,000 JPY
26,995,164,000 JPY
-2,011,000 JPY
27,147,675,000 JPY
154,522,000 JPY
24,162,656,000 JPY
2,832,507,000 JPY
27,149,686,000 JPY
24,650,656,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,178,374,000 JPY
4,035,488,000 JPY
2,866,222,000 JPY
2,690,659,000 JPY
Bonds payable
428,000,000 JPY
428,000,000 JPY
JPY
JPY
Long-term borrowings
3,301,839,000 JPY
3,242,920,000 JPY
2,349,159,000 JPY
2,236,631,000 JPY
Other
18,001,000 JPY
16,109,000 JPY
Asset retirement obligations
278,278,000 JPY
208,515,000 JPY
298,611,000 JPY
235,575,000 JPY
Provision for retirement benefits
JPY
130,268,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
30,207,000 JPY
30,207,000 JPY
30,207,000 JPY
30,207,000 JPY
Long-term guarantee deposits
16,609,000 JPY
16,109,000 JPY
Current liabilities
6,528,411,000 JPY
4,048,380,000 JPY
5,363,375,000 JPY
4,256,691,000 JPY
Accounts payable - trade
633,859,000 JPY
184,100,000 JPY
586,243,000 JPY
183,363,000 JPY
Short-term borrowings
2,710,000,000 JPY
1,500,000,000 JPY
2,200,000,000 JPY
2,000,000,000 JPY
Accounts payable - other
795,955,000 JPY
419,865,000 JPY
640,558,000 JPY
542,959,000 JPY
Accrued expenses
66,129,000 JPY
62,109,000 JPY
Income taxes payable
416,981,000 JPY
364,755,000 JPY
442,125,000 JPY
322,772,000 JPY
Advances received
6,449,000 JPY
12,610,000 JPY
Deposits received
50,938,000 JPY
103,302,000 JPY
Unearned revenue
JPY
1,007,000 JPY
Other
372,821,000 JPY
331,740,000 JPY
Asset retirement obligations
46,135,000 JPY
46,135,000 JPY
JPY
JPY
Current liabilities
Current portion of bonds payable
72,000,000 JPY
72,000,000 JPY
JPY
JPY
Current portion of long-term borrowings
893,110,000 JPY
822,845,000 JPY
557,252,000 JPY
483,610,000 JPY
Lease liabilities
JPY
1,939,000 JPY
Deposits received
Provision for bonuses
511,082,000 JPY
438,695,000 JPY
476,619,000 JPY
418,059,000 JPY
Provisions
Liabilities
10,706,786,000 JPY
16,609,000 JPY
10,693,692,000 JPY
-3,515,000 JPY
8,083,869,000 JPY
10,710,301,000 JPY
1,261,576,000 JPY
9,432,116,000 JPY
8,215,500,000 JPY
-2,011,000 JPY
8,229,598,000 JPY
16,109,000 JPY
6,883,741,000 JPY
1,331,758,000 JPY
8,231,609,000 JPY
6,947,350,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,589,812,000 JPY
18,318,766,000 JPY
18,919,950,000 JPY
17,683,851,000 JPY
Share capital
1,803,780,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
Capital surplus
1,909,872,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
Legal capital surplus
1,909,872,000 JPY
1,909,872,000 JPY
Retained earnings
15,956,492,000 JPY
14,685,446,000 JPY
15,286,569,000 JPY
14,050,470,000 JPY
Legal retained earnings
23,025,000 JPY
23,025,000 JPY
Other retained earnings
Retained earnings brought forward
2,261,050,000 JPY
1,625,387,000 JPY
Treasury shares
-80,331,000 JPY
-80,331,000 JPY
-80,270,000 JPY
-80,270,000 JPY
Valuation and translation adjustments
-25,563,000 JPY
12,560,000 JPY
-1,873,000 JPY
19,454,000 JPY
Valuation difference on available-for-sale securities
12,200,000 JPY
12,560,000 JPY
19,454,000 JPY
19,454,000 JPY
Net assets
19,800,634,000 JPY
2,261,050,000 JPY
18,318,766,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
-80,331,000 JPY
14,685,446,000 JPY
12,560,000 JPY
18,331,326,000 JPY
12,560,000 JPY
1,803,780,000 JPY
1,370,000 JPY
-25,563,000 JPY
236,386,000 JPY
23,025,000 JPY
-37,763,000 JPY
1,803,780,000 JPY
19,589,812,000 JPY
12,200,000 JPY
1,909,872,000 JPY
-80,331,000 JPY
12,400,000,000 JPY
15,956,492,000 JPY
JPY
19,454,000 JPY
-1,873,000 JPY
14,050,470,000 JPY
-80,270,000 JPY
23,025,000 JPY
-21,327,000 JPY
1,803,780,000 JPY
18,919,950,000 JPY
19,454,000 JPY
1,909,872,000 JPY
-80,270,000 JPY
12,400,000,000 JPY
1,803,780,000 JPY
1,625,387,000 JPY
15,286,569,000 JPY
19,454,000 JPY
2,057,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
17,683,851,000 JPY
18,918,077,000 JPY
17,703,306,000 JPY
17,137,805,000 JPY
15,950,000 JPY
20,807,000 JPY
13,483,456,000 JPY
23,025,000 JPY
-4,856,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
1,057,686,000 JPY
20,807,000 JPY
18,174,907,000 JPY
20,807,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
-80,110,000 JPY
-80,110,000 JPY
12,400,000,000 JPY
1,909,872,000 JPY
17,116,997,000 JPY
14,541,366,000 JPY
18,190,858,000 JPY
2,744,000 JPY
Liabilities and net assets
30,507,421,000 JPY
26,415,196,000 JPY
27,147,675,000 JPY
24,650,656,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.