Consolidated Balance Sheet

KOGI CORPORATION - Filing #7710431

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
12,060,000,000 JPY
9,889,000,000 JPY
12,651,000,000 JPY
9,975,000,000 JPY
Investments and other assets
2,255,000,000 JPY
3,646,000,000 JPY
2,519,000,000 JPY
3,928,000,000 JPY
Investment securities
2,086,000,000 JPY
2,085,000,000 JPY
2,200,000,000 JPY
2,199,000,000 JPY
Long-term loans receivable
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Other
85,000,000 JPY
85,000,000 JPY
94,000,000 JPY
94,000,000 JPY
Current assets
Cash and deposits
1,892,000,000 JPY
1,729,000,000 JPY
1,892,000,000 JPY
1,373,000,000 JPY
Notes and accounts receivable - trade
9,076,000,000 JPY
9,472,000,000 JPY
Notes receivable - trade
573,000,000 JPY
608,000,000 JPY
Accounts receivable - trade
4,940,000,000 JPY
5,538,000,000 JPY
Merchandise and finished goods
1,129,000,000 JPY
1,129,000,000 JPY
1,135,000,000 JPY
1,135,000,000 JPY
Work in process
1,244,000,000 JPY
1,098,000,000 JPY
999,000,000 JPY
879,000,000 JPY
Prepaid expenses
13,000,000 JPY
23,000,000 JPY
Raw materials and supplies
826,000,000 JPY
588,000,000 JPY
813,000,000 JPY
582,000,000 JPY
Other
410,000,000 JPY
169,000,000 JPY
560,000,000 JPY
329,000,000 JPY
Allowance for doubtful accounts
-56,000,000 JPY
-1,000,000 JPY
-17,000,000 JPY
-17,000,000 JPY
Current assets
16,502,000,000 JPY
11,619,000,000 JPY
16,604,000,000 JPY
11,696,000,000 JPY
Non-current assets
Property, plant and equipment
9,574,000,000 JPY
6,236,000,000 JPY
9,876,000,000 JPY
6,037,000,000 JPY
Land
1,220,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
Buildings, net
1,098,000,000 JPY
1,022,000,000 JPY
Construction in progress
281,000,000 JPY
204,000,000 JPY
364,000,000 JPY
282,000,000 JPY
Property, plant and equipment
Buildings and structures
7,677,000,000 JPY
7,647,000,000 JPY
Accumulated depreciation
-4,760,000,000 JPY
-4,611,000,000 JPY
Buildings and structures, net
2,916,000,000 JPY
3,035,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
20,210,000,000 JPY
20,009,000,000 JPY
Accumulated depreciation
-16,055,000,000 JPY
-15,769,000,000 JPY
Machinery, equipment and vehicles, net
4,155,000,000 JPY
4,239,000,000 JPY
Vehicles
Vehicles, net
20,000,000 JPY
11,000,000 JPY
Intangible assets
Other
1,000,000 JPY
4,000,000 JPY
Other intangible assets
Intangible assets
230,000,000 JPY
6,000,000 JPY
256,000,000 JPY
8,000,000 JPY
Software
4,000,000 JPY
4,000,000 JPY
Investments and other assets
Retirement benefit asset
82,000,000 JPY
222,000,000 JPY
Assets
28,563,000,000 JPY
2,311,000,000 JPY
21,474,000,000 JPY
4,776,000,000 JPY
21,509,000,000 JPY
23,786,000,000 JPY
1,910,000,000 JPY
19,564,000,000 JPY
21,868,000,000 JPY
5,184,000,000 JPY
29,256,000,000 JPY
2,202,000,000 JPY
24,071,000,000 JPY
21,671,000,000 JPY
19,657,000,000 JPY
2,211,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,040,000,000 JPY
2,739,000,000 JPY
3,830,000,000 JPY
2,753,000,000 JPY
Notes and accounts payable - trade
4,377,000,000 JPY
4,290,000,000 JPY
Accounts payable - other
1,844,000,000 JPY
1,206,000,000 JPY
2,588,000,000 JPY
1,440,000,000 JPY
Income taxes payable
264,000,000 JPY
264,000,000 JPY
36,000,000 JPY
16,000,000 JPY
Accrued expenses
178,000,000 JPY
171,000,000 JPY
Provisions
Provision for bonuses
300,000,000 JPY
240,000,000 JPY
305,000,000 JPY
208,000,000 JPY
Other
496,000,000 JPY
25,000,000 JPY
570,000,000 JPY
32,000,000 JPY
Current liabilities
11,325,000,000 JPY
9,210,000,000 JPY
11,621,000,000 JPY
9,489,000,000 JPY
Non-current liabilities
Long-term borrowings
3,908,000,000 JPY
2,745,000,000 JPY
4,593,000,000 JPY
3,035,000,000 JPY
Retirement benefit liability
174,000,000 JPY
170,000,000 JPY
Other
14,000,000 JPY
14,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Non-current liabilities
4,283,000,000 JPY
3,047,000,000 JPY
4,916,000,000 JPY
3,302,000,000 JPY
Liabilities
15,608,000,000 JPY
12,258,000,000 JPY
16,538,000,000 JPY
12,791,000,000 JPY
Liabilities and net assets
Shareholders' equity
9,826,000,000 JPY
8,755,000,000 JPY
9,258,000,000 JPY
8,301,000,000 JPY
Share capital
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
Capital surplus
602,000,000 JPY
602,000,000 JPY
602,000,000 JPY
602,000,000 JPY
Retained earnings
7,277,000,000 JPY
6,205,000,000 JPY
6,708,000,000 JPY
5,751,000,000 JPY
Treasury shares
-55,000,000 JPY
-55,000,000 JPY
-54,000,000 JPY
-54,000,000 JPY
Valuation and translation adjustments
580,000,000 JPY
495,000,000 JPY
842,000,000 JPY
579,000,000 JPY
Valuation difference on available-for-sale securities
500,000,000 JPY
500,000,000 JPY
587,000,000 JPY
586,000,000 JPY
Deferred gains or losses on hedges
-5,000,000 JPY
-5,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Foreign currency translation adjustment
155,000,000 JPY
349,000,000 JPY
Non-controlling interests
2,547,000,000 JPY
2,616,000,000 JPY
Net assets
12,955,000,000 JPY
5,184,000,000 JPY
8,755,000,000 JPY
602,000,000 JPY
68,000,000 JPY
602,000,000 JPY
-55,000,000 JPY
6,205,000,000 JPY
500,000,000 JPY
9,250,000,000 JPY
495,000,000 JPY
2,002,000,000 JPY
580,000,000 JPY
2,547,000,000 JPY
375,000,000 JPY
155,000,000 JPY
2,002,000,000 JPY
9,826,000,000 JPY
500,000,000 JPY
602,000,000 JPY
-55,000,000 JPY
-5,000,000 JPY
578,000,000 JPY
-70,000,000 JPY
-5,000,000 JPY
7,277,000,000 JPY
2,616,000,000 JPY
586,000,000 JPY
842,000,000 JPY
5,751,000,000 JPY
-54,000,000 JPY
375,000,000 JPY
349,000,000 JPY
2,002,000,000 JPY
9,258,000,000 JPY
587,000,000 JPY
602,000,000 JPY
-54,000,000 JPY
-7,000,000 JPY
68,000,000 JPY
578,000,000 JPY
-86,000,000 JPY
2,002,000,000 JPY
-7,000,000 JPY
4,729,000,000 JPY
6,708,000,000 JPY
579,000,000 JPY
602,000,000 JPY
602,000,000 JPY
8,301,000,000 JPY
12,718,000,000 JPY
8,880,000,000 JPY
8,379,000,000 JPY
649,000,000 JPY
496,000,000 JPY
5,375,000,000 JPY
268,000,000 JPY
375,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
4,354,000,000 JPY
482,000,000 JPY
8,770,000,000 JPY
496,000,000 JPY
587,000,000 JPY
587,000,000 JPY
-69,000,000 JPY
-14,000,000 JPY
-69,000,000 JPY
578,000,000 JPY
-102,000,000 JPY
2,126,000,000 JPY
-14,000,000 JPY
587,000,000 JPY
7,896,000,000 JPY
6,249,000,000 JPY
11,545,000,000 JPY
68,000,000 JPY
Liabilities and net assets
28,563,000,000 JPY
21,509,000,000 JPY
29,256,000,000 JPY
21,671,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-70,000,000 JPY
-86,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.