Statement Of Members' Equity

CANOX CORPORATION - Filing #7710406

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of members' equity
Statement of members' equity
Net assets	22,465,485,000 JPY	—	—	—	—	135,882,000 JPY	—	—	—	—	—	—	—	1,931,714,000 JPY	—	18,747,181,000 JPY	1,802,600,000 JPY	—	—	-781,865,000 JPY	—	—	—	—	—	2,397,552,000 JPY	22,125,974,000 JPY	—	—	—	56,000 JPY	3,378,792,000 JPY	2,310,000,000 JPY	—	981,239,000 JPY	7,229,000 JPY	3,198,844,000 JPY	71,564,000 JPY	981,239,000 JPY	2,310,000,000 JPY	19,266,640,000 JPY	2,400,582,000 JPY	1,802,656,000 JPY	-785,159,000 JPY	13,270,000,000 JPY	-182,977,000 JPY	15,939,143,000 JPY	—	2,773,437,000 JPY	3,436,444,000 JPY	-243,506,000 JPY	71,564,000 JPY	305,221,000 JPY	2,310,000,000 JPY	18,951,305,000 JPY	2,777,948,000 JPY	1,802,656,000 JPY	-246,800,000 JPY	—	—	—	—	—	—	12,270,000,000 JPY	-96,664,000 JPY	—	2,310,000,000 JPY	—	—	—	1,910,864,000 JPY	15,085,449,000 JPY	56,000 JPY	3,528,598,000 JPY	10,843,000 JPY	1,802,600,000 JPY	—	18,437,644,000 JPY	—	—	22,387,750,000 JPY	—	—	—	—	—	—	—	755,161,000 JPY	—	—	755,161,000 JPY	—	21,966,242,000 JPY	—	20,650,504,000 JPY	3,023,052,000 JPY	2,411,695,000 JPY	71,564,000 JPY	2,310,000,000 JPY	2,310,000,000 JPY	1,889,906,000 JPY	56,000 JPY	3,211,454,000 JPY	17,984,496,000 JPY	799,759,000 JPY	2,416,298,000 JPY	1,802,656,000 JPY	-246,510,000 JPY	-243,216,000 JPY	11,270,000,000 JPY	-193,005,000 JPY	1,802,600,000 JPY	17,439,050,000 JPY	14,118,350,000 JPY	799,759,000 JPY	323,698,000 JPY	21,007,548,000 JPY	14,442,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	1,469,503,000 JPY	—	—	—	—	—	1,469,503,000 JPY	—	—	—	—	—	—	—	—	—	1,475,301,000 JPY	—	—	—	—	—	—	1,469,503,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,403,278,000 JPY	—	—	—	—	—	—	—	—	—	—	1,403,278,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,371,493,000 JPY	—	—	—	—	—	—	—	—	1,403,278,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	-86,312,000 JPY	—	—	—	-149,806,000 JPY	-149,806,000 JPY	—	—	—	—	-375,884,000 JPY	-237,600,000 JPY	—	—	-377,365,000 JPY	-237,600,000 JPY	—	—	—	—	—	—	—	—	—	—	226,078,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	226,078,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-44,597,000 JPY	—	—	—	—	—	—	96,340,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	317,144,000 JPY	—	413,392,000 JPY	361,742,000 JPY	361,650,000 JPY	—	413,392,000 JPY	—	—	—	-44,597,000 JPY	—	—	—	—	317,144,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	315,335,000 JPY	-169,339,000 JPY	JPY	—	20,850,000 JPY	-86,312,000 JPY	-538,359,000 JPY	JPY	1,000,000,000 JPY	-149,806,000 JPY	159,731,000 JPY	—	JPY	—	—	-375,884,000 JPY	-237,600,000 JPY	—	-3,614,000 JPY	-377,365,000 JPY	77,734,000 JPY	853,694,000 JPY	JPY	—	—	-538,359,000 JPY	JPY	309,537,000 JPY	—	—	—	226,078,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	226,078,000 JPY	—	—	—	—	—	—	—	—	—	—	20,958,000 JPY	-44,597,000 JPY	966,809,000 JPY	JPY	JPY	JPY	—	—	96,340,000 JPY	—	JPY	998,593,000 JPY	1,000,000,000 JPY	—	—	—	—	—	—	JPY	—	-289,000 JPY	317,144,000 JPY	—	413,392,000 JPY	361,742,000 JPY	361,650,000 JPY	967,099,000 JPY	1,380,202,000 JPY	-289,000 JPY	JPY	—	-44,597,000 JPY	-18,476,000 JPY	—	-3,598,000 JPY	—	1,315,738,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—