Semi-Annual Consolidated Statement Of Cash Flows

REGAL CORPORATION - Filing #7710342

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
634,000,000 JPY
933,000,000 JPY
1,432,000,000 JPY
1,348,000,000 JPY
Depreciation
399,000,000 JPY
373,000,000 JPY
Impairment losses
103,000,000 JPY
93,000,000 JPY
Amortization of goodwill
12,000,000 JPY
12,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-50,000,000 JPY
38,000,000 JPY
Interest and dividend income
-79,000,000 JPY
-78,000,000 JPY
Interest expenses
30,000,000 JPY
31,000,000 JPY
Increase (decrease) in retirement benefit liability
-206,000,000 JPY
-70,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
0 JPY
0 JPY
Increase (decrease) in provision for bonuses
-42,000,000 JPY
-5,000,000 JPY
Decrease (increase) in trade receivables
51,000,000 JPY
231,000,000 JPY
Decrease (increase) in inventories
-133,000,000 JPY
-856,000,000 JPY
Increase (decrease) in trade payables
-170,000,000 JPY
388,000,000 JPY
Other, net
113,000,000 JPY
-402,000,000 JPY
Subtotal
1,059,000,000 JPY
762,000,000 JPY
Interest and dividends received
79,000,000 JPY
78,000,000 JPY
Interest paid
-30,000,000 JPY
-31,000,000 JPY
Income taxes paid
-717,000,000 JPY
-463,000,000 JPY
Net cash provided by (used in) operating activities
390,000,000 JPY
345,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-730,000,000 JPY
-1,693,000,000 JPY
Proceeds from sale of property, plant and equipment
22,000,000 JPY
438,000,000 JPY
Purchase of investment securities
-9,000,000 JPY
-11,000,000 JPY
Proceeds from sale of investment securities
66,000,000 JPY
201,000,000 JPY
Loan advances
-12,000,000 JPY
-10,000,000 JPY
Proceeds from collection of loans receivable
10,000,000 JPY
3,000,000 JPY
Other, net
36,000,000 JPY
-21,000,000 JPY
Net cash provided by (used in) investing activities
-692,000,000 JPY
-1,124,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
200,000,000 JPY
2,000,000,000 JPY
Repayments of long-term borrowings
-306,000,000 JPY
-249,000,000 JPY
Purchase of treasury shares
0 JPY
-1,000,000 JPY
Dividends paid
-220,000,000 JPY
-220,000,000 JPY
Net cash provided by (used in) financing activities
-516,000,000 JPY
437,000,000 JPY
Dividends paid to non-controlling interests
0 JPY
0 JPY
Other, net
-141,000,000 JPY
-142,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,000,000 JPY
-19,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-813,000,000 JPY
-360,000,000 JPY
Cash and cash equivalents
3,555,000,000 JPY
4,369,000,000 JPY
4,730,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.