Consolidated Balance Sheet

AIDA ENGINEERING,LTD. - Filing #7710283

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
31,155,000,000 JPY
17,142,000,000 JPY
33,163,000,000 JPY
18,312,000,000 JPY
Notes and accounts receivable - trade
22,859,000,000 JPY
22,444,000,000 JPY
Notes receivable - trade
1,068,000,000 JPY
886,000,000 JPY
Accounts receivable - other
1,425,000,000 JPY
1,513,000,000 JPY
797,000,000 JPY
1,015,000,000 JPY
Short-term loans receivable
4,115,000,000 JPY
2,919,000,000 JPY
Accounts receivable - trade
11,606,000,000 JPY
13,396,000,000 JPY
Prepaid expenses
21,000,000 JPY
14,000,000 JPY
Work in process
9,814,000,000 JPY
5,907,000,000 JPY
11,038,000,000 JPY
5,108,000,000 JPY
Raw materials and supplies
3,914,000,000 JPY
400,000,000 JPY
4,014,000,000 JPY
364,000,000 JPY
Other
595,000,000 JPY
54,000,000 JPY
219,000,000 JPY
24,000,000 JPY
Advance payments to suppliers
1,120,000,000 JPY
268,000,000 JPY
1,155,000,000 JPY
72,000,000 JPY
Allowance for doubtful accounts
-231,000,000 JPY
-158,000,000 JPY
-226,000,000 JPY
JPY
Current assets
76,396,000,000 JPY
45,364,000,000 JPY
78,390,000,000 JPY
45,510,000,000 JPY
Non-current assets
35,167,000,000 JPY
29,353,000,000 JPY
37,718,000,000 JPY
30,959,000,000 JPY
Investments and other assets
10,435,000,000 JPY
17,581,000,000 JPY
13,340,000,000 JPY
20,274,000,000 JPY
Investment securities
6,808,000,000 JPY
6,552,000,000 JPY
8,734,000,000 JPY
8,473,000,000 JPY
Guarantee deposits
10,000,000 JPY
12,000,000 JPY
Long-term prepaid expenses
19,000,000 JPY
1,000,000 JPY
Other
178,000,000 JPY
55,000,000 JPY
195,000,000 JPY
64,000,000 JPY
Allowance for doubtful accounts
-32,000,000 JPY
-22,000,000 JPY
-36,000,000 JPY
-22,000,000 JPY
Non-current assets
Property, plant and equipment
23,932,000,000 JPY
11,632,000,000 JPY
23,449,000,000 JPY
10,468,000,000 JPY
Land
7,301,000,000 JPY
4,742,000,000 JPY
7,140,000,000 JPY
4,575,000,000 JPY
Buildings, net
3,498,000,000 JPY
3,290,000,000 JPY
Construction in progress
296,000,000 JPY
61,000,000 JPY
362,000,000 JPY
204,000,000 JPY
Other, net
610,000,000 JPY
641,000,000 JPY
Property, plant and equipment
Buildings and structures
25,102,000,000 JPY
24,664,000,000 JPY
Accumulated depreciation
-16,613,000,000 JPY
-16,106,000,000 JPY
Buildings and structures, net
8,488,000,000 JPY
8,558,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
17,687,000,000 JPY
16,326,000,000 JPY
Accumulated depreciation
-10,451,000,000 JPY
-9,579,000,000 JPY
Machinery, equipment and vehicles, net
7,235,000,000 JPY
6,746,000,000 JPY
Other
3,578,000,000 JPY
3,535,000,000 JPY
Accumulated depreciation
-2,967,000,000 JPY
-2,894,000,000 JPY
Vehicles
Vehicles, net
29,000,000 JPY
25,000,000 JPY
Intangible assets
Other intangible assets
Other
6,000,000 JPY
34,000,000 JPY
Intangible assets
800,000,000 JPY
139,000,000 JPY
927,000,000 JPY
216,000,000 JPY
Software
132,000,000 JPY
182,000,000 JPY
Investments and other assets
Retirement benefit asset
856,000,000 JPY
795,000,000 JPY
Distressed receivables
0 JPY
0 JPY
Assets
111,564,000,000 JPY
-17,409,000,000 JPY
74,718,000,000 JPY
128,973,000,000 JPY
10,588,000,000 JPY
81,842,000,000 JPY
12,055,000,000 JPY
9,126,000,000 JPY
15,361,000,000 JPY
-19,876,000,000 JPY
116,108,000,000 JPY
135,985,000,000 JPY
76,469,000,000 JPY
84,290,000,000 JPY
10,823,000,000 JPY
10,148,000,000 JPY
13,408,000,000 JPY
17,316,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,491,000,000 JPY
2,611,000,000 JPY
Deposits received
37,000,000 JPY
37,000,000 JPY
Income taxes payable
617,000,000 JPY
244,000,000 JPY
1,156,000,000 JPY
778,000,000 JPY
Accounts payable - other
1,123,000,000 JPY
850,000,000 JPY
1,065,000,000 JPY
685,000,000 JPY
Current portion of long-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Accrued expenses
1,191,000,000 JPY
376,000,000 JPY
1,075,000,000 JPY
384,000,000 JPY
Provisions
Provision for bonuses
1,080,000,000 JPY
705,000,000 JPY
1,214,000,000 JPY
754,000,000 JPY
Provision for product warranties
596,000,000 JPY
192,000,000 JPY
717,000,000 JPY
187,000,000 JPY
Other
956,000,000 JPY
148,000,000 JPY
979,000,000 JPY
192,000,000 JPY
Advances received
8,291,000,000 JPY
3,593,000,000 JPY
11,745,000,000 JPY
3,448,000,000 JPY
Current liabilities
28,428,000,000 JPY
14,832,000,000 JPY
33,198,000,000 JPY
15,824,000,000 JPY
Provision for bonuses for directors (and other officers)
44,000,000 JPY
44,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Non-current liabilities
Long-term borrowings
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Retirement benefit liability
1,385,000,000 JPY
1,461,000,000 JPY
Other
300,000,000 JPY
0 JPY
319,000,000 JPY
JPY
Non-current liabilities
5,929,000,000 JPY
3,105,000,000 JPY
6,985,000,000 JPY
4,040,000,000 JPY
Liabilities
34,358,000,000 JPY
17,938,000,000 JPY
40,184,000,000 JPY
19,865,000,000 JPY
Liabilities and net assets
Shareholders' equity
71,793,000,000 JPY
53,040,000,000 JPY
69,095,000,000 JPY
51,541,000,000 JPY
Share capital
7,831,000,000 JPY
7,831,000,000 JPY
7,831,000,000 JPY
7,831,000,000 JPY
Capital surplus
12,415,000,000 JPY
12,425,000,000 JPY
12,486,000,000 JPY
12,496,000,000 JPY
Retained earnings
55,777,000,000 JPY
37,015,000,000 JPY
54,000,000,000 JPY
36,437,000,000 JPY
Treasury shares
-4,230,000,000 JPY
-4,230,000,000 JPY
-5,222,000,000 JPY
-5,222,000,000 JPY
Valuation and translation adjustments
4,660,000,000 JPY
3,599,000,000 JPY
6,114,000,000 JPY
4,913,000,000 JPY
Valuation difference on available-for-sale securities
3,617,000,000 JPY
3,597,000,000 JPY
4,930,000,000 JPY
4,906,000,000 JPY
Deferred gains or losses on hedges
-1,000,000 JPY
1,000,000 JPY
26,000,000 JPY
7,000,000 JPY
Foreign currency translation adjustment
645,000,000 JPY
734,000,000 JPY
Share acquisition rights
139,000,000 JPY
139,000,000 JPY
148,000,000 JPY
148,000,000 JPY
Non-controlling interests
613,000,000 JPY
566,000,000 JPY
Net assets
77,206,000,000 JPY
139,000,000 JPY
1,014,000,000 JPY
139,000,000 JPY
12,562,000,000 JPY
53,040,000,000 JPY
12,425,000,000 JPY
12,425,000,000 JPY
-4,230,000,000 JPY
37,015,000,000 JPY
3,597,000,000 JPY
56,779,000,000 JPY
JPY
3,599,000,000 JPY
7,831,000,000 JPY
5,400,000,000 JPY
1,370,000,000 JPY
4,660,000,000 JPY
613,000,000 JPY
1,957,000,000 JPY
645,000,000 JPY
7,831,000,000 JPY
71,793,000,000 JPY
3,617,000,000 JPY
12,415,000,000 JPY
-4,230,000,000 JPY
-1,000,000 JPY
2,000,000,000 JPY
6,710,000,000 JPY
6,000,000,000 JPY
398,000,000 JPY
1,000,000 JPY
55,777,000,000 JPY
566,000,000 JPY
4,906,000,000 JPY
6,114,000,000 JPY
36,437,000,000 JPY
-5,222,000,000 JPY
1,957,000,000 JPY
734,000,000 JPY
1,029,000,000 JPY
7,831,000,000 JPY
69,095,000,000 JPY
4,930,000,000 JPY
12,486,000,000 JPY
-5,222,000,000 JPY
26,000,000 JPY
6,710,000,000 JPY
423,000,000 JPY
7,831,000,000 JPY
7,000,000 JPY
11,969,000,000 JPY
54,000,000,000 JPY
71,000,000 JPY
4,913,000,000 JPY
148,000,000 JPY
12,425,000,000 JPY
5,400,000,000 JPY
12,496,000,000 JPY
148,000,000 JPY
51,541,000,000 JPY
75,924,000,000 JPY
1,370,000,000 JPY
56,603,000,000 JPY
6,000,000,000 JPY
2,000,000,000 JPY
54,108,000,000 JPY
3,774,000,000 JPY
3,742,000,000 JPY
35,184,000,000 JPY
-301,000,000 JPY
1,957,000,000 JPY
7,831,000,000 JPY
7,831,000,000 JPY
10,701,000,000 JPY
4,000,000 JPY
3,670,000,000 JPY
66,909,000,000 JPY
3,761,000,000 JPY
12,420,000,000 JPY
12,430,000,000 JPY
5,400,000,000 JPY
-5,158,000,000 JPY
-75,000,000 JPY
-5,158,000,000 JPY
6,710,000,000 JPY
390,000,000 JPY
JPY
-72,000,000 JPY
12,425,000,000 JPY
50,286,000,000 JPY
51,817,000,000 JPY
1,370,000,000 JPY
1,044,000,000 JPY
70,834,000,000 JPY
151,000,000 JPY
151,000,000 JPY
6,000,000,000 JPY
2,000,000,000 JPY
Liabilities and net assets
111,564,000,000 JPY
74,718,000,000 JPY
116,108,000,000 JPY
76,469,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
398,000,000 JPY
423,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.