Quarterly Consolidated Balance Sheet

SOMAR CORPORATION - Filing #7710260

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,739,528,000 JPY
2,775,014,000 JPY
4,641,484,000 JPY
2,969,068,000 JPY
Merchandise and finished goods
1,849,068,000 JPY
1,701,584,000 JPY
1,535,144,000 JPY
1,384,073,000 JPY
Work in process
149,231,000 JPY
136,442,000 JPY
142,350,000 JPY
130,799,000 JPY
Raw materials and supplies
651,014,000 JPY
408,116,000 JPY
569,193,000 JPY
328,740,000 JPY
Inventories
2,649,314,000 JPY
2,246,143,000 JPY
2,246,687,000 JPY
1,843,612,000 JPY
Other
260,794,000 JPY
40,193,000 JPY
229,923,000 JPY
45,930,000 JPY
Allowance for doubtful accounts
-45,598,000 JPY
-45,598,000 JPY
-35,680,000 JPY
-35,680,000 JPY
Current assets
14,770,762,000 JPY
11,833,891,000 JPY
14,116,607,000 JPY
11,743,088,000 JPY
Non-current assets
Property, plant and equipment
2,658,156,000 JPY
1,420,064,000 JPY
2,744,097,000 JPY
1,382,065,000 JPY
Property, plant and equipment
Buildings and structures
8,023,454,000 JPY
8,096,172,000 JPY
Accumulated depreciation
-6,544,221,000 JPY
-6,492,878,000 JPY
Buildings and structures, net
1,479,232,000 JPY
1,603,294,000 JPY
Machinery, equipment and vehicles
7,899,642,000 JPY
7,891,860,000 JPY
Accumulated depreciation
-7,302,250,000 JPY
-7,206,789,000 JPY
Machinery, equipment and vehicles, net
597,391,000 JPY
685,071,000 JPY
Land
380,439,000 JPY
179,716,000 JPY
383,310,000 JPY
179,716,000 JPY
Construction in progress
105,497,000 JPY
93,258,000 JPY
4,297,000 JPY
756,000 JPY
Other
1,516,962,000 JPY
1,518,576,000 JPY
Accumulated depreciation
-1,421,367,000 JPY
-1,450,451,000 JPY
Other, net
95,594,000 JPY
68,124,000 JPY
Intangible assets
Other
82,819,000 JPY
90,909,000 JPY
Intangible assets
88,457,000 JPY
8,457,000 JPY
101,454,000 JPY
14,452,000 JPY
Investments and other assets
3,031,627,000 JPY
5,570,519,000 JPY
3,428,911,000 JPY
6,049,749,000 JPY
Investments and other assets
Investment securities
1,733,084,000 JPY
1,668,138,000 JPY
1,896,746,000 JPY
1,896,746,000 JPY
Long-term loans receivable
17,683,000 JPY
17,683,000 JPY
17,684,000 JPY
17,684,000 JPY
Other
507,089,000 JPY
38,507,000 JPY
510,402,000 JPY
41,760,000 JPY
Allowance for doubtful accounts
-481,914,000 JPY
-481,914,000 JPY
-481,951,000 JPY
-481,951,000 JPY
Non-current assets
5,778,241,000 JPY
6,999,041,000 JPY
6,274,463,000 JPY
7,446,267,000 JPY
Assets
20,549,004,000 JPY
22,329,000 JPY
16,071,143,000 JPY
18,832,933,000 JPY
16,093,472,000 JPY
3,320,949,000 JPY
11,795,700,000 JPY
954,493,000 JPY
15,586,180,000 JPY
20,391,070,000 JPY
19,666,000 JPY
15,605,847,000 JPY
19,189,356,000 JPY
3,158,904,000 JPY
11,661,876,000 JPY
765,399,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,564,531,000 JPY
3,762,522,000 JPY
Income taxes payable
48,385,000 JPY
45,665,000 JPY
127,735,000 JPY
118,911,000 JPY
Other
671,647,000 JPY
3,220,000 JPY
604,713,000 JPY
5,654,000 JPY
Current liabilities
7,913,028,000 JPY
7,570,640,000 JPY
4,653,028,000 JPY
4,488,960,000 JPY
Non-current liabilities
Long-term borrowings
JPY
JPY
3,500,000,000 JPY
3,500,000,000 JPY
Asset retirement obligations
61,920,000 JPY
61,920,000 JPY
61,702,000 JPY
61,702,000 JPY
Other
54,439,000 JPY
51,452,000 JPY
49,481,000 JPY
46,452,000 JPY
Non-current liabilities
138,796,000 JPY
229,150,000 JPY
3,651,060,000 JPY
3,754,215,000 JPY
Liabilities
8,051,824,000 JPY
7,799,790,000 JPY
8,304,089,000 JPY
8,243,176,000 JPY
Net assets
Shareholders' equity
Share capital
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
Capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
Retained earnings
1,768,633,000 JPY
1,060,369,000 JPY
1,069,951,000 JPY
814,060,000 JPY
Treasury shares
-55,985,000 JPY
-55,985,000 JPY
-54,637,000 JPY
-54,637,000 JPY
Shareholders' equity
11,301,812,000 JPY
10,593,547,000 JPY
10,604,477,000 JPY
10,348,587,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
441,829,000 JPY
441,829,000 JPY
601,516,000 JPY
601,516,000 JPY
Deferred gains or losses on hedges
-2,234,000 JPY
-2,234,000 JPY
-3,923,000 JPY
-3,923,000 JPY
Foreign currency translation adjustment
903,959,000 JPY
1,050,347,000 JPY
Remeasurements of defined benefit plans
-148,187,000 JPY
-165,436,000 JPY
Valuation and translation adjustments
1,195,367,000 JPY
439,595,000 JPY
1,482,503,000 JPY
597,593,000 JPY
Net assets
12,497,179,000 JPY
1,060,369,000 JPY
10,593,547,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-55,985,000 JPY
1,060,369,000 JPY
441,829,000 JPY
11,033,143,000 JPY
439,595,000 JPY
5,115,224,000 JPY
1,195,367,000 JPY
903,959,000 JPY
5,115,224,000 JPY
11,301,812,000 JPY
441,829,000 JPY
4,473,939,000 JPY
-55,985,000 JPY
-2,234,000 JPY
-148,187,000 JPY
-2,234,000 JPY
1,768,633,000 JPY
601,516,000 JPY
1,482,503,000 JPY
814,060,000 JPY
-54,637,000 JPY
1,050,347,000 JPY
5,115,224,000 JPY
10,604,477,000 JPY
601,516,000 JPY
4,473,939,000 JPY
-54,637,000 JPY
-3,923,000 JPY
-165,436,000 JPY
5,115,224,000 JPY
-3,923,000 JPY
814,060,000 JPY
1,069,951,000 JPY
597,593,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
10,348,587,000 JPY
12,086,980,000 JPY
10,946,180,000 JPY
10,407,381,000 JPY
1,383,465,000 JPY
604,425,000 JPY
264,116,000 JPY
931,543,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
264,116,000 JPY
604,023,000 JPY
9,755,585,000 JPY
604,425,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-49,922,000 JPY
-401,000 JPY
-49,922,000 JPY
-152,100,000 JPY
-401,000 JPY
4,473,939,000 JPY
9,803,358,000 JPY
216,343,000 JPY
11,139,051,000 JPY
Liabilities and net assets
20,549,004,000 JPY
18,832,933,000 JPY
20,391,070,000 JPY
19,189,356,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.