Semi-Annual Consolidated Statement Of Cash Flows

SHOFU INC. - Filing #7710243

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
893,000,000 JPY
1,709,000,000 JPY
1,357,000,000 JPY
983,000,000 JPY
Depreciation
862,000,000 JPY
920,000,000 JPY
Impairment losses
JPY
231,000,000 JPY
Amortization of goodwill
31,000,000 JPY
54,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
28,000,000 JPY
-56,000,000 JPY
Interest and dividend income
-105,000,000 JPY
-98,000,000 JPY
Interest expenses
8,000,000 JPY
10,000,000 JPY
Foreign exchange losses (gains)
20,000,000 JPY
-77,000,000 JPY
Increase (decrease) in retirement benefit liability
139,000,000 JPY
266,000,000 JPY
Decrease (increase) in trade receivables
-89,000,000 JPY
-122,000,000 JPY
Decrease (increase) in inventories
-422,000,000 JPY
-430,000,000 JPY
Increase (decrease) in trade payables
-44,000,000 JPY
109,000,000 JPY
Other, net
48,000,000 JPY
74,000,000 JPY
Subtotal
2,185,000,000 JPY
2,215,000,000 JPY
Interest and dividends received
105,000,000 JPY
97,000,000 JPY
Interest paid
-8,000,000 JPY
-7,000,000 JPY
Income taxes paid
-813,000,000 JPY
-368,000,000 JPY
Net cash provided by (used in) operating activities
1,468,000,000 JPY
1,936,000,000 JPY
Cash flows from investing activities
Purchase of securities
-5,000,000 JPY
-5,000,000 JPY
Purchase of property, plant and equipment
-1,269,000,000 JPY
-658,000,000 JPY
Proceeds from sale of property, plant and equipment
3,000,000 JPY
0 JPY
Purchase of investment securities
-60,000,000 JPY
JPY
Proceeds from sale of investment securities
JPY
48,000,000 JPY
Loan advances
-24,000,000 JPY
-17,000,000 JPY
Proceeds from collection of loans receivable
12,000,000 JPY
9,000,000 JPY
Other, net
-3,000,000 JPY
12,000,000 JPY
Net cash provided by (used in) investing activities
-1,519,000,000 JPY
-772,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
262,000,000 JPY
Repayments of long-term borrowings
-500,000,000 JPY
-505,000,000 JPY
Dividends paid
-318,000,000 JPY
-317,000,000 JPY
Net cash provided by (used in) financing activities
-844,000,000 JPY
-592,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-55,000,000 JPY
44,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-950,000,000 JPY
615,000,000 JPY
Cash and cash equivalents
4,318,000,000 JPY
5,268,000,000 JPY
4,652,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.