Consolidated Balance Sheet

SHOFU INC. - Filing #7710243

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,890,000,000 JPY
1,130,000,000 JPY
5,733,000,000 JPY
1,512,000,000 JPY
Notes and accounts receivable - trade
3,354,000,000 JPY
3,285,000,000 JPY
Notes receivable - trade
221,000,000 JPY
221,000,000 JPY
Securities
5,000,000 JPY
5,000,000 JPY
Accounts receivable - trade
2,921,000,000 JPY
2,701,000,000 JPY
Merchandise and finished goods
4,347,000,000 JPY
2,079,000,000 JPY
3,996,000,000 JPY
2,018,000,000 JPY
Prepaid expenses
97,000,000 JPY
100,000,000 JPY
Work in process
911,000,000 JPY
498,000,000 JPY
925,000,000 JPY
493,000,000 JPY
Raw materials and supplies
949,000,000 JPY
612,000,000 JPY
950,000,000 JPY
614,000,000 JPY
Other
574,000,000 JPY
348,000,000 JPY
480,000,000 JPY
199,000,000 JPY
Allowance for doubtful accounts
-58,000,000 JPY
-1,000,000 JPY
-31,000,000 JPY
-4,000,000 JPY
Current assets
14,975,000,000 JPY
7,907,000,000 JPY
15,345,000,000 JPY
7,856,000,000 JPY
Non-current assets
Property, plant and equipment
7,100,000,000 JPY
3,981,000,000 JPY
6,588,000,000 JPY
3,964,000,000 JPY
Land
2,147,000,000 JPY
1,614,000,000 JPY
1,936,000,000 JPY
1,614,000,000 JPY
Buildings, net
1,456,000,000 JPY
1,529,000,000 JPY
Leased assets, net
2,000,000 JPY
4,000,000 JPY
Construction in progress
617,000,000 JPY
125,000,000 JPY
147,000,000 JPY
20,000,000 JPY
Other, net
767,000,000 JPY
745,000,000 JPY
Property, plant and equipment
Buildings and structures
8,237,000,000 JPY
8,116,000,000 JPY
Accumulated depreciation
-5,377,000,000 JPY
-5,154,000,000 JPY
Buildings and structures, net
2,859,000,000 JPY
2,961,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
4,021,000,000 JPY
4,003,000,000 JPY
Accumulated depreciation
-3,314,000,000 JPY
-3,205,000,000 JPY
Machinery, equipment and vehicles, net
707,000,000 JPY
798,000,000 JPY
Leased assets
Other
4,019,000,000 JPY
4,021,000,000 JPY
Accumulated depreciation
-3,251,000,000 JPY
-3,276,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
274,000,000 JPY
320,000,000 JPY
Other
857,000,000 JPY
6,000,000 JPY
959,000,000 JPY
6,000,000 JPY
Other intangible assets
Leased assets
JPY
2,000,000 JPY
Intangible assets
1,132,000,000 JPY
55,000,000 JPY
1,279,000,000 JPY
83,000,000 JPY
Software
48,000,000 JPY
74,000,000 JPY
Investments and other assets
Investment securities
6,026,000,000 JPY
5,928,000,000 JPY
6,663,000,000 JPY
6,626,000,000 JPY
Other
311,000,000 JPY
16,000,000 JPY
314,000,000 JPY
17,000,000 JPY
Retirement benefit asset
530,000,000 JPY
629,000,000 JPY
Allowance for doubtful accounts
-13,000,000 JPY
-13,000,000 JPY
-13,000,000 JPY
-13,000,000 JPY
Investments and other assets
6,953,000,000 JPY
13,615,000,000 JPY
7,676,000,000 JPY
14,758,000,000 JPY
Guarantee deposits
46,000,000 JPY
47,000,000 JPY
Non-current assets
15,186,000,000 JPY
17,652,000,000 JPY
15,545,000,000 JPY
18,806,000,000 JPY
Assets
30,161,000,000 JPY
142,000,000 JPY
6,557,000,000 JPY
22,146,000,000 JPY
25,560,000,000 JPY
23,604,000,000 JPY
1,315,000,000 JPY
1,433,000,000 JPY
22,208,000,000 JPY
123,000,000 JPY
7,125,000,000 JPY
30,890,000,000 JPY
23,765,000,000 JPY
26,662,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
125,000,000 JPY
125,000,000 JPY
986,000,000 JPY
1,116,000,000 JPY
Lease liabilities
0 JPY
2,000,000 JPY
Retirement benefit liability
222,000,000 JPY
216,000,000 JPY
Other
610,000,000 JPY
637,000,000 JPY
Non-current liabilities
1,957,000,000 JPY
1,436,000,000 JPY
3,070,000,000 JPY
2,651,000,000 JPY
Current liabilities
Deposits received
27,000,000 JPY
28,000,000 JPY
Lease liabilities
1,000,000 JPY
4,000,000 JPY
Current portion of long-term borrowings
849,000,000 JPY
849,000,000 JPY
500,000,000 JPY
630,000,000 JPY
Income taxes payable
242,000,000 JPY
104,000,000 JPY
505,000,000 JPY
249,000,000 JPY
Accounts payable - other
370,000,000 JPY
359,000,000 JPY
Accrued expenses
602,000,000 JPY
616,000,000 JPY
Other
2,016,000,000 JPY
111,000,000 JPY
1,869,000,000 JPY
76,000,000 JPY
Current liabilities
3,820,000,000 JPY
2,838,000,000 JPY
3,663,000,000 JPY
2,701,000,000 JPY
Provision for bonuses for directors (and other officers)
42,000,000 JPY
42,000,000 JPY
43,000,000 JPY
43,000,000 JPY
Liabilities
5,778,000,000 JPY
4,274,000,000 JPY
6,733,000,000 JPY
5,353,000,000 JPY
Liabilities and net assets
Shareholders' equity
21,409,000,000 JPY
18,369,000,000 JPY
20,522,000,000 JPY
17,925,000,000 JPY
Share capital
4,474,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
Capital surplus
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
Retained earnings
12,589,000,000 JPY
9,549,000,000 JPY
11,707,000,000 JPY
9,110,000,000 JPY
Treasury shares
-231,000,000 JPY
-231,000,000 JPY
-236,000,000 JPY
-236,000,000 JPY
Valuation and translation adjustments
2,841,000,000 JPY
2,797,000,000 JPY
3,513,000,000 JPY
3,282,000,000 JPY
Valuation difference on available-for-sale securities
2,797,000,000 JPY
2,797,000,000 JPY
3,282,000,000 JPY
3,282,000,000 JPY
Foreign currency translation adjustment
-196,000,000 JPY
2,000,000 JPY
Share acquisition rights
118,000,000 JPY
118,000,000 JPY
101,000,000 JPY
101,000,000 JPY
Non-controlling interests
14,000,000 JPY
19,000,000 JPY
Net assets
24,383,000,000 JPY
118,000,000 JPY
118,000,000 JPY
7,421,000,000 JPY
18,369,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
-231,000,000 JPY
9,549,000,000 JPY
2,797,000,000 JPY
21,285,000,000 JPY
2,797,000,000 JPY
4,474,000,000 JPY
260,000,000 JPY
2,841,000,000 JPY
14,000,000 JPY
9,000,000 JPY
1,118,000,000 JPY
-196,000,000 JPY
4,474,000,000 JPY
21,409,000,000 JPY
2,797,000,000 JPY
4,576,000,000 JPY
-231,000,000 JPY
740,000,000 JPY
239,000,000 JPY
12,589,000,000 JPY
19,000,000 JPY
3,282,000,000 JPY
3,513,000,000 JPY
9,000,000 JPY
9,110,000,000 JPY
-236,000,000 JPY
1,118,000,000 JPY
2,000,000 JPY
4,474,000,000 JPY
20,522,000,000 JPY
3,282,000,000 JPY
4,576,000,000 JPY
-236,000,000 JPY
740,000,000 JPY
228,000,000 JPY
4,474,000,000 JPY
6,982,000,000 JPY
11,707,000,000 JPY
3,282,000,000 JPY
101,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
101,000,000 JPY
17,925,000,000 JPY
24,157,000,000 JPY
260,000,000 JPY
21,309,000,000 JPY
19,830,000,000 JPY
2,235,000,000 JPY
2,318,000,000 JPY
9,000,000 JPY
8,620,000,000 JPY
1,118,000,000 JPY
-176,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
6,492,000,000 JPY
2,318,000,000 JPY
19,949,000,000 JPY
2,318,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
-252,000,000 JPY
-252,000,000 JPY
740,000,000 JPY
93,000,000 JPY
18,000,000 JPY
4,576,000,000 JPY
17,419,000,000 JPY
11,150,000,000 JPY
260,000,000 JPY
22,296,000,000 JPY
92,000,000 JPY
92,000,000 JPY
Liabilities and net assets
30,161,000,000 JPY
25,560,000,000 JPY
30,890,000,000 JPY
26,662,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
239,000,000 JPY
228,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.