Statement Of Members' Equity

NOK CORPORATION - Filing #7710213

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of members' equity
Statement of members' equity
Net assets	485,498,000,000 JPY	—	—	—	—	—	—	—	—	—	127,106,000,000 JPY	—	—	175,780,000,000 JPY	20,397,000,000 JPY	20,397,000,000 JPY	—	—	-148,000,000 JPY	—	132,196,000,000 JPY	—	—	—	—	—	47,559,000,000 JPY	223,340,000,000 JPY	—	—	—	47,559,000,000 JPY	—	23,335,000,000 JPY	62,000,000 JPY	—	35,218,000,000 JPY	41,321,000,000 JPY	2,042,000,000 JPY	2,983,000,000 JPY	12,157,000,000 JPY	23,335,000,000 JPY	408,959,000,000 JPY	47,694,000,000 JPY	23,244,000,000 JPY	-226,000,000 JPY	-24,633,000,000 JPY	362,604,000,000 JPY	40,238,000,000 JPY	57,301,000,000 JPY	45,983,000,000 JPY	1,595,000,000 JPY	119,597,000,000 JPY	-246,000,000 JPY	2,983,000,000 JPY	11,909,000,000 JPY	23,335,000,000 JPY	413,672,000,000 JPY	57,490,000,000 JPY	—	—	22,837,000,000 JPY	-323,000,000 JPY	—	—	—	—	—	-23,416,000,000 JPY	—	23,335,000,000 JPY	—	—	114,958,000,000 JPY	367,822,000,000 JPY	57,301,000,000 JPY	59,000,000 JPY	20,397,000,000 JPY	—	20,397,000,000 JPY	163,084,000,000 JPY	—	—	499,894,000,000 JPY	—	—	—	—	—	—	—	—	—	—	220,385,000,000 JPY	—	192,174,000,000 JPY	32,539,000,000 JPY	47,424,000,000 JPY	1,149,000,000 JPY	102,106,000,000 JPY	2,983,000,000 JPY	9,961,000,000 JPY	23,335,000,000 JPY	23,335,000,000 JPY	97,937,000,000 JPY	47,424,000,000 JPY	386,126,000,000 JPY	47,573,000,000 JPY	22,759,000,000 JPY	20,397,000,000 JPY	-1,157,000,000 JPY	-1,089,000,000 JPY	-24,995,000,000 JPY	36,445,000,000 JPY	20,397,000,000 JPY	144,749,000,000 JPY	341,188,000,000 JPY	455,111,000,000 JPY	35,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	21,251,000,000 JPY	—	—	—	—	21,251,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	6,144,000,000 JPY	21,251,000,000 JPY	—	—	—	—	—	—	21,251,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	26,144,000,000 JPY	—	—	—	—	—	—	—	—	26,144,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	26,144,000,000 JPY	—	—	39,189,000,000 JPY	—	—	—	—	—	26,144,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-1,217,000,000 JPY	—	—	-9,741,000,000 JPY	-9,741,000,000 JPY	—	—	247,000,000 JPY	—	—	—	-9,741,000,000 JPY	-10,765,000,000 JPY	—	—	—	-9,795,000,000 JPY	-9,682,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,083,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,793,000,000 JPY	—	—	—	—	—	—	—	—	1,579,000,000 JPY	—	—	—	—	—	—	—	—	1,948,000,000 JPY	—	—	—	9,876,000,000 JPY	—	13,444,000,000 JPY	9,876,000,000 JPY	—	9,916,000,000 JPY	—	17,237,000,000 JPY	—	—	—	—	—	9,876,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	447,000,000 JPY	-4,713,000,000 JPY	JPY	12,148,000,000 JPY	-1,217,000,000 JPY	97,000,000 JPY	JPY	-9,741,000,000 JPY	2,954,000,000 JPY	—	JPY	247,000,000 JPY	—	—	—	-9,741,000,000 JPY	-10,765,000,000 JPY	—	3,000,000 JPY	—	-9,795,000,000 JPY	-14,395,000,000 JPY	12,598,000,000 JPY	-5,217,000,000 JPY	JPY	—	—	97,000,000 JPY	407,000,000 JPY	12,696,000,000 JPY	—	JPY	—	—	1,083,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	445,000,000 JPY	3,793,000,000 JPY	—	—	17,021,000,000 JPY	27,545,000,000 JPY	JPY	JPY	JPY	—	1,579,000,000 JPY	—	JPY	18,334,000,000 JPY	—	—	—	—	—	1,948,000,000 JPY	—	—	843,000,000 JPY	9,876,000,000 JPY	—	13,444,000,000 JPY	9,876,000,000 JPY	17,491,000,000 JPY	9,916,000,000 JPY	26,633,000,000 JPY	44,783,000,000 JPY	JPY	834,000,000 JPY	77,000,000 JPY	24,000,000 JPY	—	28,210,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—