Semi-Annual Statement Of Cash Flows

SAKURAI LTD. - Filing #7710181

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
127,436,000 JPY
102,077,000 JPY
136,620,000 JPY
134,692,000 JPY
Depreciation
616,085,000 JPY
435,543,000 JPY
Increase (decrease) in allowance for doubtful accounts
175,000 JPY
265,000 JPY
Interest and dividend income
-16,212,000 JPY
-14,274,000 JPY
Interest expenses
14,054,000 JPY
2,147,000 JPY
Increase (decrease) in provision for bonuses
3,851,000 JPY
-10,632,000 JPY
Decrease (increase) in trade receivables
-265,530,000 JPY
-209,625,000 JPY
Decrease (increase) in inventories
-520,162,000 JPY
63,017,000 JPY
Increase (decrease) in trade payables
186,947,000 JPY
89,725,000 JPY
Other, net
-153,578,000 JPY
-121,670,000 JPY
Subtotal
-25,215,000 JPY
345,502,000 JPY
Interest and dividends received
16,212,000 JPY
14,274,000 JPY
Interest paid
-14,054,000 JPY
-2,147,000 JPY
Income taxes paid
-6,588,000 JPY
-64,036,000 JPY
Net cash provided by (used in) operating activities
-29,646,000 JPY
293,593,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,449,191,000 JPY
-823,638,000 JPY
Proceeds from sale of property, plant and equipment
586,000 JPY
1,300,000 JPY
Purchase of investment securities
-14,304,000 JPY
-12,585,000 JPY
Other, net
40,950,000 JPY
72,054,000 JPY
Net cash provided by (used in) investing activities
-848,933,000 JPY
-970,300,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
111,490,000 JPY
600,000,000 JPY
Repayments of long-term borrowings
-20,000,000 JPY
JPY
Purchase of treasury shares
-61,547,000 JPY
-22,316,000 JPY
Dividends paid
-59,405,000 JPY
-51,987,000 JPY
Net cash provided by (used in) financing activities
24,102,000 JPY
851,271,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,468,000 JPY
-4,111,000 JPY
Net increase (decrease) in cash and cash equivalents
-860,945,000 JPY
170,452,000 JPY
Cash and cash equivalents
533,542,000 JPY
1,394,487,000 JPY
1,224,035,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.