Quarterly Balance Sheet

Advanex inc. - Filing #7710104

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,727,597,000 JPY
946,961,000 JPY
4,346,905,000 JPY
546,698,000 JPY
Merchandise and finished goods
1,434,438,000 JPY
408,832,000 JPY
1,238,800,000 JPY
349,031,000 JPY
Work in process
754,427,000 JPY
262,264,000 JPY
659,789,000 JPY
212,913,000 JPY
Raw materials and supplies
1,001,821,000 JPY
256,724,000 JPY
786,912,000 JPY
198,878,000 JPY
Other
524,044,000 JPY
28,417,000 JPY
345,347,000 JPY
9,225,000 JPY
Allowance for doubtful accounts
-7,227,000 JPY
-120,000 JPY
-13,934,000 JPY
-110,000 JPY
Current assets
11,951,879,000 JPY
4,786,459,000 JPY
12,190,312,000 JPY
5,213,051,000 JPY
Non-current assets
Property, plant and equipment
10,029,795,000 JPY
4,945,833,000 JPY
7,010,118,000 JPY
3,244,482,000 JPY
Property, plant and equipment
Buildings
5,086,158,000 JPY
5,128,047,000 JPY
Accumulated depreciation
-3,726,388,000 JPY
-3,701,528,000 JPY
Buildings, net
1,359,769,000 JPY
1,426,519,000 JPY
Structures
130,327,000 JPY
129,771,000 JPY
Accumulated depreciation
-89,412,000 JPY
-83,072,000 JPY
Structures, net
40,914,000 JPY
46,698,000 JPY
Machinery and equipment
4,830,924,000 JPY
4,599,419,000 JPY
Accumulated depreciation
-3,979,751,000 JPY
-3,876,480,000 JPY
Machinery and equipment, net
851,173,000 JPY
722,939,000 JPY
Vehicles
11,891,000 JPY
11,891,000 JPY
Accumulated depreciation
-11,524,000 JPY
-10,860,000 JPY
Vehicles, net
367,000 JPY
1,031,000 JPY
Tools, furniture and fixtures
841,696,000 JPY
781,882,000 JPY
Accumulated depreciation
-735,629,000 JPY
-641,047,000 JPY
Tools, furniture and fixtures, net
106,067,000 JPY
140,835,000 JPY
Land
1,319,953,000 JPY
629,179,000 JPY
1,119,095,000 JPY
598,606,000 JPY
Leased assets
87,609,000 JPY
85,718,000 JPY
14,375,000 JPY
11,068,000 JPY
Accumulated depreciation
-11,269,000 JPY
-9,669,000 JPY
-6,527,000 JPY
-4,808,000 JPY
Leased assets, net
76,339,000 JPY
76,048,000 JPY
7,848,000 JPY
6,259,000 JPY
Construction in progress
2,245,808,000 JPY
1,882,313,000 JPY
399,550,000 JPY
301,593,000 JPY
Other
2,167,661,000 JPY
1,989,256,000 JPY
Accumulated depreciation
-1,768,618,000 JPY
-1,646,440,000 JPY
Other, net
399,042,000 JPY
342,815,000 JPY
Intangible assets
93,671,000 JPY
58,554,000 JPY
225,129,000 JPY
89,110,000 JPY
Intangible assets
Goodwill
8,328,000 JPY
106,060,000 JPY
Software
69,896,000 JPY
45,796,000 JPY
102,517,000 JPY
76,353,000 JPY
Other
15,447,000 JPY
16,551,000 JPY
Investments and other assets
630,262,000 JPY
5,386,168,000 JPY
889,848,000 JPY
4,440,026,000 JPY
Investments and other assets
Investment securities
59,956,000 JPY
59,956,000 JPY
221,779,000 JPY
221,779,000 JPY
Shares of subsidiaries and associates
2,871,178,000 JPY
2,690,350,000 JPY
Investments in capital
770,000 JPY
785,000 JPY
Investments in capital of subsidiaries and associates
646,684,000 JPY
646,684,000 JPY
Long-term loans receivable from subsidiaries and associates
1,652,870,000 JPY
628,720,000 JPY
Distressed receivables
245,000 JPY
245,000 JPY
Long-term prepaid expenses
125,000 JPY
2,423,000 JPY
Investment property
457,322,000 JPY
286,999,000 JPY
450,033,000 JPY
286,999,000 JPY
Accumulated depreciation
-98,252,000 JPY
-90,873,000 JPY
Investment property, net
359,069,000 JPY
359,160,000 JPY
Other
213,874,000 JPY
11,000 JPY
309,979,000 JPY
11,000 JPY
Allowance for doubtful accounts
-3,878,000 JPY
-192,883,000 JPY
-3,878,000 JPY
-191,142,000 JPY
Non-current assets
10,753,729,000 JPY
10,390,556,000 JPY
8,125,096,000 JPY
7,773,619,000 JPY
Assets
22,705,609,000 JPY
15,555,189,000 JPY
8,210,536,000 JPY
2,885,831,000 JPY
2,184,618,000 JPY
15,177,016,000 JPY
28,836,176,000 JPY
2,173,300,000 JPY
12,914,249,000 JPY
8,040,861,000 JPY
2,217,450,000 JPY
20,315,408,000 JPY
25,345,861,000 JPY
12,986,670,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,062,337,000 JPY
2,574,829,000 JPY
Short-term borrowings
2,412,329,000 JPY
1,850,000,000 JPY
2,624,429,000 JPY
2,181,200,000 JPY
Income taxes payable
114,480,000 JPY
30,492,000 JPY
118,363,000 JPY
29,283,000 JPY
Other
1,546,752,000 JPY
31,650,000 JPY
1,090,066,000 JPY
31,244,000 JPY
Current liabilities
9,962,662,000 JPY
7,248,230,000 JPY
8,824,241,000 JPY
6,524,619,000 JPY
Non-current liabilities
Long-term borrowings
5,060,024,000 JPY
4,989,900,000 JPY
3,436,123,000 JPY
3,300,512,000 JPY
Asset retirement obligations
51,787,000 JPY
37,966,000 JPY
39,412,000 JPY
37,866,000 JPY
Other
JPY
111,289,000 JPY
Non-current liabilities
6,663,312,000 JPY
6,152,927,000 JPY
5,257,723,000 JPY
4,598,830,000 JPY
Liabilities
16,625,974,000 JPY
13,585,474,000 JPY
1,875,939,000 JPY
2,725,789,000 JPY
572,237,000 JPY
13,401,158,000 JPY
18,759,441,000 JPY
487,804,000 JPY
11,370,672,000 JPY
2,178,812,000 JPY
1,733,658,000 JPY
14,081,965,000 JPY
15,770,948,000 JPY
11,123,449,000 JPY
Net assets
Shareholders' equity
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
256,717,000 JPY
250,000,000 JPY
256,717,000 JPY
250,000,000 JPY
Retained earnings
5,315,979,000 JPY
599,537,000 JPY
5,553,820,000 JPY
618,309,000 JPY
Treasury shares
-103,558,000 JPY
-103,558,000 JPY
-131,313,000 JPY
-131,313,000 JPY
Shareholders' equity
6,469,138,000 JPY
1,745,979,000 JPY
6,679,224,000 JPY
1,736,996,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-829,000 JPY
-829,000 JPY
79,392,000 JPY
79,392,000 JPY
Valuation and translation adjustments
-420,211,000 JPY
-829,000 JPY
-492,613,000 JPY
79,392,000 JPY
Share acquisition rights
30,708,000 JPY
30,708,000 JPY
46,832,000 JPY
46,832,000 JPY
Net assets
6,079,634,000 JPY
30,708,000 JPY
30,708,000 JPY
599,537,000 JPY
1,745,979,000 JPY
250,000,000 JPY
250,000,000 JPY
-103,558,000 JPY
599,537,000 JPY
-829,000 JPY
1,775,857,000 JPY
JPY
-829,000 JPY
1,000,000,000 JPY
-420,211,000 JPY
-344,670,000 JPY
1,000,000,000 JPY
6,469,138,000 JPY
-829,000 JPY
256,717,000 JPY
-103,558,000 JPY
-74,712,000 JPY
5,315,979,000 JPY
79,392,000 JPY
-492,613,000 JPY
618,309,000 JPY
-131,313,000 JPY
-387,176,000 JPY
1,000,000,000 JPY
6,679,224,000 JPY
79,392,000 JPY
256,717,000 JPY
-131,313,000 JPY
-184,829,000 JPY
1,000,000,000 JPY
618,309,000 JPY
5,553,820,000 JPY
JPY
79,392,000 JPY
46,832,000 JPY
250,000,000 JPY
250,000,000 JPY
46,832,000 JPY
1,736,996,000 JPY
6,233,443,000 JPY
1,863,220,000 JPY
2,004,708,000 JPY
-509,534,000 JPY
103,725,000 JPY
726,417,000 JPY
-452,099,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
JPY
726,417,000 JPY
103,725,000 JPY
6,760,916,000 JPY
103,725,000 JPY
256,717,000 JPY
250,000,000 JPY
-122,267,000 JPY
-122,267,000 JPY
-161,161,000 JPY
250,000,000 JPY
1,854,150,000 JPY
5,626,466,000 JPY
6,298,213,000 JPY
46,832,000 JPY
46,832,000 JPY
Liabilities and net assets
22,705,609,000 JPY
15,177,016,000 JPY
20,315,408,000 JPY
12,986,670,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.