Consolidated Statement Of Cash Flows

MARUSHOHOTTA CO.,LTD. - Filing #7710091

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-471,917,000 JPY
-436,896,000 JPY
109,851,000 JPY
82,274,000 JPY
Depreciation
20,028,000 JPY
21,858,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,401,000 JPY
-19,006,000 JPY
Interest and dividend income
-2,540,000 JPY
-2,895,000 JPY
Interest expenses
1,791,000 JPY
3,260,000 JPY
Foreign exchange losses (gains)
607,000 JPY
1,169,000 JPY
Increase (decrease) in provision for bonuses
1,200,000 JPY
15,000,000 JPY
Subtotal
146,207,000 JPY
-443,065,000 JPY
Decrease (increase) in trade receivables
123,352,000 JPY
-208,836,000 JPY
Decrease (increase) in inventories
504,872,000 JPY
-515,524,000 JPY
Income taxes paid
-17,738,000 JPY
-37,451,000 JPY
Increase (decrease) in trade payables
-127,170,000 JPY
190,710,000 JPY
Net cash provided by (used in) operating activities
134,899,000 JPY
-480,882,000 JPY
Other, net
-39,224,000 JPY
118,065,000 JPY
Loss (gain) on sale of non-current assets
-13,415,000 JPY
-72,900,000 JPY
Interest and dividends received
2,540,000 JPY
2,895,000 JPY
Interest paid
-2,011,000 JPY
-3,260,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-19,711,000 JPY
-4,661,000 JPY
Proceeds from sale of property, plant and equipment
255,008,000 JPY
289,390,000 JPY
Net cash provided by (used in) investing activities
228,063,000 JPY
521,134,000 JPY
Purchase of investment securities
-843,000 JPY
-997,000 JPY
Proceeds from sale of investment securities
JPY
30,662,000 JPY
Loan advances
-1,000,000,000 JPY
JPY
Proceeds from collection of loans receivable
1,000,042,000 JPY
64,738,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
JPY
1,915,432,000 JPY
Purchase of treasury shares
0 JPY
-149,000 JPY
Net increase (decrease) in short-term borrowings
JPY
-195,000,000 JPY
Dividends paid
-20,153,000 JPY
-105,563,000 JPY
Repayments of long-term borrowings
JPY
-62,840,000 JPY
Net cash provided by (used in) financing activities
-24,702,000 JPY
1,547,329,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,101,000 JPY
1,168,000 JPY
Net increase (decrease) in cash and cash equivalents
332,158,000 JPY
1,588,750,000 JPY
Cash and cash equivalents
2,409,118,000 JPY
2,076,959,000 JPY
488,209,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.