Statement Of Changes In Equity

SHIP HEALTHCARE HOLDINGS, INC. - Filing #7710067

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	97,734,000,000 JPY	—	—	—	—	—	—	—	—	—	16,553,000,000 JPY	—	—	44,704,000,000 JPY	19,839,000,000 JPY	23,745,000,000 JPY	—	—	-13,447,000,000 JPY	18,853,000,000 JPY	—	—	—	—	—	527,000,000 JPY	45,232,000,000 JPY	—	—	—	3,906,000,000 JPY	527,000,000 JPY	—	15,553,000,000 JPY	—	3,021,000,000 JPY	2,314,000,000 JPY	-84,000,000 JPY	15,553,000,000 JPY	92,399,000,000 JPY	3,079,000,000 JPY	23,921,000,000 JPY	-13,447,000,000 JPY	2,300,000,000 JPY	26,000,000 JPY	66,372,000,000 JPY	2,474,000,000 JPY	-3,000,000 JPY	2,451,000,000 JPY	16,345,000,000 JPY	-448,000,000 JPY	-92,000,000 JPY	15,553,000,000 JPY	97,428,000,000 JPY	2,596,000,000 JPY	—	23,948,000,000 JPY	-448,000,000 JPY	—	—	—	—	2,300,000,000 JPY	—	15,553,000,000 JPY	—	-52,000,000 JPY	—	—	14,045,000,000 JPY	58,374,000,000 JPY	3,906,000,000 JPY	-3,000,000 JPY	19,839,000,000 JPY	—	23,745,000,000 JPY	—	55,196,000,000 JPY	—	—	102,354,000,000 JPY	—	—	—	—	—	—	—	—	—	55,192,000,000 JPY	—	53,009,000,000 JPY	1,503,000,000 JPY	-34,000,000 JPY	14,192,000,000 JPY	47,000,000 JPY	15,553,000,000 JPY	15,553,000,000 JPY	3,906,000,000 JPY	11,892,000,000 JPY	-34,000,000 JPY	89,881,000,000 JPY	1,459,000,000 JPY	23,716,000,000 JPY	23,745,000,000 JPY	-448,000,000 JPY	-448,000,000 JPY	2,300,000,000 JPY	-3,000,000 JPY	2,247,000,000 JPY	19,839,000,000 JPY	53,043,000,000 JPY	51,059,000,000 JPY	93,632,000,000 JPY
Changes during period
Dividends of surplus	—	—	-3,238,000,000 JPY	—	-3,238,000,000 JPY	—	—	—	—	-3,238,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-3,238,000,000 JPY	—	-3,238,000,000 JPY	-3,238,000,000 JPY	—	—	—	—	—	-3,238,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,035,000,000 JPY	-3,035,000,000 JPY	—	—	—	—	—	—	—	-3,035,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,035,000,000 JPY	—	-3,035,000,000 JPY	-3,035,000,000 JPY	—	—	—	—	-3,035,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	5,745,000,000 JPY	—	—	—	—	5,745,000,000 JPY	—	—	—	—	—	—	—	—	—	—	11,083,000,000 JPY	—	5,745,000,000 JPY	—	—	—	—	—	—	5,745,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,188,000,000 JPY	—	—	—	—	—	—	—	—	5,188,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,188,000,000 JPY	—	—	10,489,000,000 JPY	—	—	—	—	5,188,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	78,000,000 JPY	—	531,000,000 JPY	—	531,000,000 JPY	—	8,000,000 JPY	—	—	—	—	569,000,000 JPY	531,000,000 JPY	—	—	409,000,000 JPY	482,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-160,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	227,000,000 JPY	—	—	—	—	—	—	—	—	—	-48,000,000 JPY	—	—	—	—	—	—	—	—	-140,000,000 JPY	—	—	—	—	30,000,000 JPY	—	948,000,000 JPY	30,000,000 JPY	—	1,137,000,000 JPY	—	1,175,000,000 JPY	—	—	—	—	30,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	-5,029,000,000 JPY	JPY	2,507,000,000 JPY	78,000,000 JPY	-12,999,000,000 JPY	531,000,000 JPY	JPY	-9,960,000,000 JPY	—	8,000,000 JPY	JPY	—	—	—	569,000,000 JPY	531,000,000 JPY	—	—	-4,620,000,000 JPY	482,000,000 JPY	2,507,000,000 JPY	7,997,000,000 JPY	JPY	—	—	-12,999,000,000 JPY	-27,000,000 JPY	-10,492,000,000 JPY	—	—	JPY	—	-160,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	227,000,000 JPY	—	—	2,152,000,000 JPY	7,547,000,000 JPY	JPY	JPY	—	JPY	—	-48,000,000 JPY	—	2,152,000,000 JPY	JPY	—	—	—	—	—	-140,000,000 JPY	—	JPY	—	JPY	30,000,000 JPY	—	948,000,000 JPY	30,000,000 JPY	2,152,000,000 JPY	1,137,000,000 JPY	7,314,000,000 JPY	8,722,000,000 JPY	JPY	JPY	232,000,000 JPY	—	2,183,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—