Consolidated Statement Of Cash Flows

SHIP HEALTHCARE HOLDINGS, INC. - Filing #7710067

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,856,000,000 JPY
18,490,000,000 JPY
17,413,000,000 JPY
5,319,000,000 JPY
Depreciation
2,842,000,000 JPY
2,514,000,000 JPY
Impairment losses
44,000,000 JPY
851,000,000 JPY
Amortization of goodwill
1,661,000,000 JPY
1,671,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
96,000,000 JPY
-52,000,000 JPY
Interest and dividend income
-513,000,000 JPY
-426,000,000 JPY
Interest expenses
258,000,000 JPY
254,000,000 JPY
Increase (decrease) in retirement benefit liability
182,000,000 JPY
99,000,000 JPY
Increase (decrease) in provision for bonuses
63,000,000 JPY
25,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-67,000,000 JPY
-34,000,000 JPY
Loss (gain) on sale of property, plant and equipment
-60,000,000 JPY
-25,000,000 JPY
Subtotal
18,034,000,000 JPY
27,003,000,000 JPY
Decrease (increase) in trade receivables
1,329,000,000 JPY
-3,927,000,000 JPY
Decrease (increase) in inventories
-1,196,000,000 JPY
-910,000,000 JPY
Income taxes paid
-7,745,000,000 JPY
-6,971,000,000 JPY
Net cash provided by (used in) operating activities
10,534,000,000 JPY
20,204,000,000 JPY
Increase (decrease) in trade payables
-4,367,000,000 JPY
7,466,000,000 JPY
Other, net
-626,000,000 JPY
2,006,000,000 JPY
Interest and dividends received
503,000,000 JPY
423,000,000 JPY
Interest paid
-257,000,000 JPY
-251,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-238,000,000 JPY
-239,000,000 JPY
Proceeds from withdrawal of time deposits
186,000,000 JPY
342,000,000 JPY
Purchase of property, plant and equipment
-2,767,000,000 JPY
-5,706,000,000 JPY
Proceeds from sale of property, plant and equipment
1,618,000,000 JPY
351,000,000 JPY
Net cash provided by (used in) investing activities
-7,678,000,000 JPY
-6,640,000,000 JPY
Purchase of investment securities
-6,097,000,000 JPY
-9,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-78,000,000 JPY
-1,914,000,000 JPY
Other, net
1,000,000 JPY
5,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-12,999,000,000 JPY
JPY
Net increase (decrease) in short-term borrowings
-1,940,000,000 JPY
950,000,000 JPY
Dividends paid
-3,238,000,000 JPY
-3,035,000,000 JPY
Proceeds from long-term borrowings
8,000,000,000 JPY
10,521,000,000 JPY
Repayments of long-term borrowings
-4,771,000,000 JPY
-9,925,000,000 JPY
Redemption of bonds
JPY
-2,050,000,000 JPY
Dividends paid to non-controlling interests
-48,000,000 JPY
-46,000,000 JPY
Net cash provided by (used in) financing activities
9,828,000,000 JPY
-3,347,000,000 JPY
Repayments of lease liabilities
-252,000,000 JPY
-250,000,000 JPY
Other, net
-7,000,000 JPY
-9,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
21,000,000 JPY
-90,000,000 JPY
Net increase (decrease) in cash and cash equivalents
12,706,000,000 JPY
10,126,000,000 JPY
Cash and cash equivalents
71,494,000,000 JPY
58,787,000,000 JPY
48,661,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.