Quarterly Statement Of Cash Flows

SUZUYO SHINWART CORPORATION - Filing #7710050

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-81,526,000 JPY
70,438,000 JPY
222,013,000 JPY
78,428,000 JPY
Depreciation
580,752,000 JPY
562,067,000 JPY
Increase (decrease) in allowance for doubtful accounts
-11,900,000 JPY
-4,875,000 JPY
Interest and dividend income
-5,883,000 JPY
-5,452,000 JPY
Interest expenses
44,093,000 JPY
49,092,000 JPY
Loss (gain) on sale of property, plant and equipment
-23,000 JPY
-7,408,000 JPY
Decrease (increase) in trade receivables
710,802,000 JPY
-709,551,000 JPY
Decrease (increase) in inventories
166,555,000 JPY
129,123,000 JPY
Increase (decrease) in trade payables
125,171,000 JPY
-41,680,000 JPY
Other, net
76,523,000 JPY
81,249,000 JPY
Subtotal
1,844,516,000 JPY
425,482,000 JPY
Interest and dividends received
5,796,000 JPY
5,452,000 JPY
Interest paid
-42,251,000 JPY
-46,881,000 JPY
Income taxes paid
-83,796,000 JPY
-217,427,000 JPY
Net cash provided by (used in) operating activities
1,724,264,000 JPY
166,626,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-113,208,000 JPY
-45,080,000 JPY
Proceeds from sale of property, plant and equipment
23,000 JPY
7,408,000 JPY
Purchase of investment securities
-6,226,000 JPY
-6,444,000 JPY
Proceeds from sale of investment securities
43,199,000 JPY
1,000 JPY
Other, net
-41,000 JPY
55,000 JPY
Net cash provided by (used in) investing activities
-202,838,000 JPY
-94,111,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,300,000,000 JPY
1,200,000,000 JPY
Repayments of long-term borrowings
-1,309,970,000 JPY
-1,319,320,000 JPY
Redemption of bonds
-135,000,000 JPY
-135,000,000 JPY
Purchase of treasury shares
-65,000 JPY
-184,000 JPY
Dividends paid
-36,366,000 JPY
-36,737,000 JPY
Net cash provided by (used in) financing activities
-836,876,000 JPY
-84,630,000 JPY
Net increase (decrease) in cash and cash equivalents
684,549,000 JPY
-12,116,000 JPY
Cash and cash equivalents
1,727,990,000 JPY
1,043,440,000 JPY
1,055,557,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.