Statement Of Cash Flows

HIRANO TECSEED CO.,LTD. - Filing #7709997

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,266,000,000 JPY
4,896,055,000 JPY
2,972,318,000 JPY
2,449,059,000 JPY
Depreciation
316,248,000 JPY
322,533,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,926,000 JPY
2,750,000 JPY
Interest and dividend income
-55,846,000 JPY
-53,798,000 JPY
Interest expenses
9,864,000 JPY
7,480,000 JPY
Increase (decrease) in provision for bonuses
13,200,000 JPY
9,041,000 JPY
Decrease (increase) in trade receivables
4,292,885,000 JPY
-510,518,000 JPY
Decrease (increase) in inventories
1,375,291,000 JPY
-3,847,838,000 JPY
Increase (decrease) in trade payables
92,630,000 JPY
1,260,098,000 JPY
Subtotal
11,913,601,000 JPY
279,716,000 JPY
Income taxes paid
-960,349,000 JPY
-928,671,000 JPY
Other, net
67,668,000 JPY
27,762,000 JPY
Net cash provided by (used in) operating activities
11,001,674,000 JPY
-601,423,000 JPY
Interest and dividends received
55,810,000 JPY
53,798,000 JPY
Interest paid
-9,864,000 JPY
-7,480,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-637,000 JPY
JPY
Increase (decrease) in accounts payable - other
230,660,000 JPY
-81,043,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of securities
-3,799,959,000 JPY
-600,000,000 JPY
Proceeds from sale of securities
1,000,000,000 JPY
100,000,000 JPY
Purchase of property, plant and equipment
-957,377,000 JPY
-192,229,000 JPY
Proceeds from sale of property, plant and equipment
45,261,000 JPY
715,000 JPY
Net cash provided by (used in) investing activities
-3,353,601,000 JPY
-1,675,435,000 JPY
Purchase of investment securities
-4,582,000 JPY
-1,754,148,000 JPY
Other, net
85,341,000 JPY
35,638,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-525,892,000 JPY
-435,173,000 JPY
Proceeds from long-term borrowings
320,000,000 JPY
550,000,000 JPY
Repayments of long-term borrowings
-638,732,000 JPY
-641,780,000 JPY
Net cash provided by (used in) financing activities
-847,687,000 JPY
-530,611,000 JPY
Other, net
-3,063,000 JPY
-3,657,000 JPY
Effect of exchange rate change on cash and cash equivalents
-743,000 JPY
1,571,000 JPY
Net increase (decrease) in cash and cash equivalents
6,799,641,000 JPY
-2,805,898,000 JPY
Cash and cash equivalents
15,140,853,000 JPY
8,341,211,000 JPY
11,147,110,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.