Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,554,954,000 JPY
9,716,016,000 JPY
11,507,752,000 JPY
9,218,826,000 JPY
Accounts receivable - trade
2,382,914,000 JPY
2,197,742,000 JPY
Accounts receivable - shipping
1,938,482,000 JPY
1,789,510,000 JPY
Prepaid expenses
20,346,000 JPY
19,936,000 JPY
Supplies
92,966,000 JPY
54,479,000 JPY
93,810,000 JPY
58,820,000 JPY
Merchandise
21,991,000 JPY
21,985,000 JPY
Allowance for doubtful accounts
-2,856,000 JPY
-449,000 JPY
-2,639,000 JPY
-380,000 JPY
Other
617,554,000 JPY
174,274,000 JPY
404,498,000 JPY
193,512,000 JPY
Current assets
14,667,524,000 JPY
12,200,130,000 JPY
14,223,149,000 JPY
11,391,007,000 JPY
Advances paid
296,980,000 JPY
110,781,000 JPY
Non-current assets
Property, plant and equipment
Buildings
466,016,000 JPY
466,016,000 JPY
Accumulated depreciation
-297,187,000 JPY
-286,930,000 JPY
Buildings, net
168,829,000 JPY
179,085,000 JPY
Vessels
19,683,154,000 JPY
14,044,998,000 JPY
18,863,875,000 JPY
13,818,151,000 JPY
Accumulated depreciation
-13,621,619,000 JPY
-9,022,089,000 JPY
-13,333,771,000 JPY
-8,696,738,000 JPY
Vessels, net
6,061,535,000 JPY
5,022,908,000 JPY
5,530,104,000 JPY
5,121,412,000 JPY
Land
1,435,628,000 JPY
368,800,000 JPY
1,435,628,000 JPY
368,800,000 JPY
Property, plant and equipment
7,975,895,000 JPY
5,812,312,000 JPY
7,633,324,000 JPY
5,935,779,000 JPY
Construction in progress
193,945,000 JPY
193,945,000 JPY
375,787,000 JPY
204,787,000 JPY
Structures
118,080,000 JPY
118,080,000 JPY
Accumulated depreciation
-76,490,000 JPY
-71,195,000 JPY
Structures, net
41,589,000 JPY
46,884,000 JPY
Own-used assets
Vehicles
18,112,000 JPY
18,112,000 JPY
Accumulated depreciation
-17,186,000 JPY
-16,256,000 JPY
Vehicles, net
925,000 JPY
1,856,000 JPY
Equipment
308,465,000 JPY
102,167,000 JPY
295,832,000 JPY
97,670,000 JPY
Accumulated depreciation
-269,143,000 JPY
-86,853,000 JPY
-262,067,000 JPY
-84,717,000 JPY
Equipment, net
39,321,000 JPY
15,313,000 JPY
33,765,000 JPY
12,953,000 JPY
Intangible assets
68,395,000 JPY
59,428,000 JPY
62,562,000 JPY
51,012,000 JPY
Software
39,260,000 JPY
33,223,000 JPY
56,727,000 JPY
48,107,000 JPY
Other
23,300,000 JPY
23,300,000 JPY
JPY
JPY
Intangible assets
Other intangible assets
Telephone subscription right
5,835,000 JPY
2,905,000 JPY
5,835,000 JPY
2,905,000 JPY
Investments and other assets
Investment securities
1,831,661,000 JPY
1,582,985,000 JPY
1,849,089,000 JPY
1,568,877,000 JPY
Shares of subsidiaries and associates
2,677,474,000 JPY
1,050,522,000 JPY
2,616,182,000 JPY
1,050,522,000 JPY
Investments and other assets
5,091,283,000 JPY
2,925,479,000 JPY
5,050,753,000 JPY
2,892,235,000 JPY
Allowance for doubtful accounts
-103,247,000 JPY
-93,707,000 JPY
-99,248,000 JPY
-89,707,000 JPY
Other
482,822,000 JPY
351,060,000 JPY
477,093,000 JPY
345,048,000 JPY
Non-current assets
13,135,574,000 JPY
8,797,221,000 JPY
12,746,641,000 JPY
8,879,027,000 JPY
Other assets
Other assets
Assets
27,803,098,000 JPY
27,849,619,000 JPY
1,881,623,000 JPY
25,838,835,000 JPY
-46,521,000 JPY
129,160,000 JPY
20,997,351,000 JPY
24,921,273,000 JPY
1,950,316,000 JPY
27,018,639,000 JPY
147,049,000 JPY
-48,848,000 JPY
26,969,790,000 JPY
20,270,034,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,950,361,000 JPY
1,949,070,000 JPY
3,016,899,000 JPY
1,846,686,000 JPY
Long-term borrowings
345,923,000 JPY
479,507,000 JPY
Other
74,646,000 JPY
64,638,000 JPY
14,821,000 JPY
JPY
Asset retirement obligations
3,151,000 JPY
3,107,000 JPY
Provision for retirement benefits
710,233,000 JPY
661,338,000 JPY
Negative goodwill
2,373,000 JPY
2,373,000 JPY
JPY
JPY
JPY
11,866,000 JPY
JPY
11,866,000 JPY
Current liabilities
3,374,446,000 JPY
1,675,552,000 JPY
3,263,300,000 JPY
1,598,910,000 JPY
Short-term borrowings
1,395,000,000 JPY
580,000,000 JPY
1,395,000,000 JPY
580,000,000 JPY
Accounts payable - other
49,349,000 JPY
14,971,000 JPY
Accrued expenses
19,352,000 JPY
19,296,000 JPY
Income taxes payable
262,094,000 JPY
200,237,000 JPY
172,344,000 JPY
128,038,000 JPY
Accrued consumption taxes
32,753,000 JPY
25,000,000 JPY
Deposits received
94,861,000 JPY
85,767,000 JPY
Other
276,788,000 JPY
2,076,000 JPY
248,779,000 JPY
731,000 JPY
Liabilities
6,324,808,000 JPY
3,624,623,000 JPY
6,280,200,000 JPY
3,445,596,000 JPY
Shareholders' equity
20,379,809,000 JPY
17,221,509,000 JPY
19,572,445,000 JPY
16,613,347,000 JPY
Share capital
500,500,000 JPY
500,500,000 JPY
500,500,000 JPY
500,500,000 JPY
Capital surplus
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
75,357,000 JPY
Legal capital surplus
75,357,000 JPY
75,357,000 JPY
Retained earnings
19,849,186,000 JPY
16,690,886,000 JPY
19,041,822,000 JPY
16,082,725,000 JPY
Legal retained earnings
125,125,000 JPY
125,125,000 JPY
Other retained earnings
Retained earnings brought forward
2,149,935,000 JPY
1,763,526,000 JPY
Treasury shares
-45,234,000 JPY
-45,234,000 JPY
-45,234,000 JPY
-45,234,000 JPY
Valuation and translation adjustments
106,023,000 JPY
151,218,000 JPY
228,711,000 JPY
211,089,000 JPY
Valuation difference on available-for-sale securities
222,785,000 JPY
193,537,000 JPY
257,505,000 JPY
211,089,000 JPY
Deferred gains or losses on hedges
-42,318,000 JPY
-42,318,000 JPY
JPY
JPY
Net assets
21,478,289,000 JPY
120,000,000 JPY
2,149,935,000 JPY
17,221,509,000 JPY
75,357,000 JPY
75,357,000 JPY
-45,234,000 JPY
16,690,886,000 JPY
193,537,000 JPY
17,372,728,000 JPY
151,218,000 JPY
500,500,000 JPY
310,000,000 JPY
100,000,000 JPY
525,825,000 JPY
106,023,000 JPY
992,457,000 JPY
125,125,000 JPY
-21,816,000 JPY
500,500,000 JPY
20,379,809,000 JPY
222,785,000 JPY
75,357,000 JPY
-45,234,000 JPY
-42,318,000 JPY
13,360,000,000 JPY
-52,627,000 JPY
-42,318,000 JPY
19,849,186,000 JPY
888,433,000 JPY
211,089,000 JPY
228,711,000 JPY
16,082,725,000 JPY
-45,234,000 JPY
125,125,000 JPY
18,097,000 JPY
120,000,000 JPY
500,500,000 JPY
19,572,445,000 JPY
257,505,000 JPY
75,357,000 JPY
-45,234,000 JPY
JPY
13,160,000,000 JPY
500,500,000 JPY
-46,892,000 JPY
JPY
1,763,526,000 JPY
19,041,822,000 JPY
211,089,000 JPY
75,357,000 JPY
75,357,000 JPY
16,613,347,000 JPY
20,689,590,000 JPY
100,000,000 JPY
16,824,437,000 JPY
310,000,000 JPY
504,073,000 JPY
512,613,000 JPY
310,000,000 JPY
16,759,218,000 JPY
300,521,000 JPY
288,604,000 JPY
15,938,549,000 JPY
120,000,000 JPY
42,562,000 JPY
125,125,000 JPY
500,500,000 JPY
500,500,000 JPY
1,910,810,000 JPY
288,604,000 JPY
19,242,941,000 JPY
351,763,000 JPY
75,357,000 JPY
75,357,000 JPY
-43,793,000 JPY
-43,793,000 JPY
12,860,000,000 JPY
-93,805,000 JPY
824,439,000 JPY
75,357,000 JPY
16,470,613,000 JPY
18,710,877,000 JPY
100,000,000 JPY
20,367,901,000 JPY
Liabilities and net assets
27,803,098,000 JPY
20,997,351,000 JPY
26,969,790,000 JPY
20,270,034,000 JPY
Liabilities
Current liabilities
Accounts payable - shipping
557,479,000 JPY
597,744,000 JPY
Current portion of long-term borrowings
133,584,000 JPY
133,584,000 JPY
Deposits received
Provisions
Provision for bonuses
211,841,000 JPY
132,195,000 JPY
210,206,000 JPY
132,360,000 JPY
Provision for bonuses for directors (and other officers)
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Non-current liabilities
Provisions
Provision for special repairs
379,244,000 JPY
269,740,000 JPY
445,705,000 JPY
329,976,000 JPY
Provision for retirement benefits for directors (and other officers)
496,311,000 JPY
496,311,000 JPY
471,211,000 JPY
471,211,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.