Consolidated Statement Of Cash Flows

SHIKIBO LTD. - Filing #7709914

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-878,000,000 JPY
-982,000,000 JPY
2,264,000,000 JPY
1,682,000,000 JPY
Depreciation
1,641,000,000 JPY
1,656,000,000 JPY
Impairment losses
2,877,000,000 JPY
JPY
Amortization of goodwill
34,000,000 JPY
35,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
32,000,000 JPY
-32,000,000 JPY
Interest and dividend income
-22,000,000 JPY
-23,000,000 JPY
Interest expenses
247,000,000 JPY
274,000,000 JPY
Increase (decrease) in retirement benefit liability
180,000,000 JPY
264,000,000 JPY
Increase (decrease) in provision for bonuses
5,000,000 JPY
21,000,000 JPY
Foreign exchange losses (gains)
-7,000,000 JPY
4,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-178,000,000 JPY
10,000,000 JPY
Decrease (increase) in trade receivables
228,000,000 JPY
-448,000,000 JPY
Subtotal
3,699,000,000 JPY
3,129,000,000 JPY
Income taxes paid
-611,000,000 JPY
-1,073,000,000 JPY
Decrease (increase) in inventories
186,000,000 JPY
-439,000,000 JPY
Net cash provided by (used in) operating activities
3,043,000,000 JPY
1,828,000,000 JPY
Increase (decrease) in trade payables
-103,000,000 JPY
39,000,000 JPY
Other, net
-633,000,000 JPY
-576,000,000 JPY
Interest and dividends received
201,000,000 JPY
45,000,000 JPY
Loss (gain) on sale of non-current assets
19,000,000 JPY
0 JPY
Interest paid
-245,000,000 JPY
-272,000,000 JPY
Cash flows from investing activities
Purchase of securities
-400,000,000 JPY
-400,000,000 JPY
Payments into time deposits
-63,000,000 JPY
-45,000,000 JPY
Proceeds from sale of securities
400,000,000 JPY
400,000,000 JPY
Proceeds from withdrawal of time deposits
53,000,000 JPY
54,000,000 JPY
Purchase of property, plant and equipment
-1,967,000,000 JPY
-975,000,000 JPY
Proceeds from sale of property, plant and equipment
157,000,000 JPY
70,000,000 JPY
Purchase of investment securities
-5,000,000 JPY
-6,000,000 JPY
Net cash provided by (used in) investing activities
-1,883,000,000 JPY
-930,000,000 JPY
Proceeds from sale of investment securities
0 JPY
4,000,000 JPY
Other, net
-58,000,000 JPY
-16,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
-411,000,000 JPY
Net increase (decrease) in short-term borrowings
-1,200,000,000 JPY
428,000,000 JPY
Dividends paid
-433,000,000 JPY
-389,000,000 JPY
Proceeds from issuance of bonds
1,900,000,000 JPY
1,100,000,000 JPY
Proceeds from long-term borrowings
7,175,000,000 JPY
4,290,000,000 JPY
Repayments of long-term borrowings
-6,856,000,000 JPY
-4,959,000,000 JPY
Dividends paid to non-controlling interests
-22,000,000 JPY
-27,000,000 JPY
Redemption of bonds
-1,310,000,000 JPY
-1,250,000,000 JPY
Net cash provided by (used in) financing activities
-992,000,000 JPY
-1,439,000,000 JPY
Other, net
-244,000,000 JPY
-220,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-28,000,000 JPY
-4,000,000 JPY
Net increase (decrease) in cash and cash equivalents
138,000,000 JPY
-546,000,000 JPY
Cash and cash equivalents
4,642,000,000 JPY
4,503,000,000 JPY
5,050,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.