Consolidated Statement Of Cash Flows

Suzumo Machinery Co., Ltd. - Filing #7709880

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
561,446,000 JPY
691,002,000 JPY
1,239,368,000 JPY
1,176,872,000 JPY
Depreciation
157,761,000 JPY
189,959,000 JPY
Increase (decrease) in allowance for doubtful accounts
390,000 JPY
-1,940,000 JPY
Interest and dividend income
-3,637,000 JPY
-3,126,000 JPY
Increase (decrease) in retirement benefit liability
73,476,000 JPY
28,667,000 JPY
Increase (decrease) in provision for bonuses
1,909,000 JPY
10,875,000 JPY
Loss (gain) on sale of property, plant and equipment
-756,000 JPY
JPY
Decrease (increase) in trade receivables
82,680,000 JPY
181,757,000 JPY
Subtotal
599,459,000 JPY
1,530,463,000 JPY
Income taxes paid
-391,508,000 JPY
-527,144,000 JPY
Decrease (increase) in inventories
-262,490,000 JPY
19,463,000 JPY
Net cash provided by (used in) operating activities
211,494,000 JPY
1,006,435,000 JPY
Increase (decrease) in trade payables
-54,987,000 JPY
-133,422,000 JPY
Other, net
-11,102,000 JPY
16,938,000 JPY
Interest and dividends received
3,722,000 JPY
3,180,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-96,228,000 JPY
-65,201,000 JPY
Proceeds from sale of property, plant and equipment
785,000 JPY
JPY
Net cash provided by (used in) investing activities
-192,916,000 JPY
-120,800,000 JPY
Purchase of investment securities
-5,991,000 JPY
-12,727,000 JPY
Proceeds from sale of investment securities
JPY
3,368,000 JPY
Proceeds from collection of loans receivable
996,000 JPY
996,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
JPY
1,075,590,000 JPY
Dividends paid
-97,157,000 JPY
-90,859,000 JPY
Net cash provided by (used in) financing activities
-119,188,000 JPY
959,243,000 JPY
Repayments of lease liabilities
-21,825,000 JPY
-25,135,000 JPY
Other, net
-205,000 JPY
-351,000 JPY
Effect of exchange rate change on cash and cash equivalents
-5,662,000 JPY
-8,649,000 JPY
Net increase (decrease) in cash and cash equivalents
-106,273,000 JPY
1,836,228,000 JPY
Cash and cash equivalents
6,503,270,000 JPY
6,609,543,000 JPY
4,773,314,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.