Semi-Annual Balance Sheet

SAIBO Co.,Ltd. - Filing #7709879

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,039,631,000 JPY
1,342,760,000 JPY
2,695,080,000 JPY
2,011,192,000 JPY
Securities
JPY
JPY
50,260,000 JPY
50,260,000 JPY
Other
415,082,000 JPY
341,180,000 JPY
225,850,000 JPY
156,526,000 JPY
Allowance for doubtful accounts
-2,923,000 JPY
-26,956,000 JPY
JPY
JPY
Current assets
4,779,423,000 JPY
3,848,722,000 JPY
5,169,581,000 JPY
4,360,958,000 JPY
Accounts receivable - other
10,772,000 JPY
14,950,000 JPY
Prepaid expenses
71,078,000 JPY
75,288,000 JPY
Non-current assets
Property, plant and equipment
16,379,100,000 JPY
14,439,426,000 JPY
17,296,835,000 JPY
15,407,058,000 JPY
Property, plant and equipment
Buildings
Buildings, net
7,792,027,000 JPY
8,953,173,000 JPY
Structures
Structures, net
302,085,000 JPY
360,853,000 JPY
Vehicles
Vehicles, net
4,566,000 JPY
643,000 JPY
Tools, furniture and fixtures
549,132,000 JPY
352,026,000 JPY
Accumulated depreciation
-295,943,000 JPY
-282,306,000 JPY
Tools, furniture and fixtures, net
253,188,000 JPY
47,010,000 JPY
69,720,000 JPY
67,802,000 JPY
Land
7,295,223,000 JPY
5,967,383,000 JPY
6,929,229,000 JPY
5,926,686,000 JPY
Leased assets
18,044,000 JPY
68,268,000 JPY
Accumulated depreciation
-12,231,000 JPY
-65,049,000 JPY
Leased assets, net
5,812,000 JPY
4,744,000 JPY
3,218,000 JPY
JPY
Construction in progress
321,608,000 JPY
321,608,000 JPY
565,366,000 JPY
97,898,000 JPY
Intangible assets
Intangible assets
33,790,000 JPY
32,557,000 JPY
14,518,000 JPY
13,173,000 JPY
Software
32,557,000 JPY
4,993,000 JPY
Investments and other assets
Investment securities
4,388,271,000 JPY
3,394,986,000 JPY
4,716,200,000 JPY
3,689,202,000 JPY
Shares of subsidiaries and associates
79,540,000 JPY
79,540,000 JPY
Investments and other assets
5,098,349,000 JPY
3,990,898,000 JPY
5,359,822,000 JPY
4,203,020,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Long-term loans receivable
JPY
7,250,000 JPY
Long-term loans receivable from subsidiaries and associates
138,600,000 JPY
115,433,000 JPY
Distressed receivables
10,000,000 JPY
954,000 JPY
Other
243,541,000 JPY
204,106,000 JPY
279,497,000 JPY
237,058,000 JPY
Allowance for doubtful accounts
-34,011,000 JPY
-144,011,000 JPY
-26,485,000 JPY
-91,149,000 JPY
Non-current assets
21,511,240,000 JPY
18,462,882,000 JPY
22,671,176,000 JPY
19,623,251,000 JPY
Assets
26,290,663,000 JPY
464,591,000 JPY
18,305,301,000 JPY
22,311,605,000 JPY
18,769,893,000 JPY
14,070,864,000 JPY
2,286,718,000 JPY
1,947,718,000 JPY
19,085,066,000 JPY
1,916,271,000 JPY
2,235,827,000 JPY
14,932,967,000 JPY
27,840,757,000 JPY
403,196,000 JPY
19,488,262,000 JPY
23,984,210,000 JPY
Liabilities
Current liabilities
Notes payable - trade
254,356,000 JPY
214,266,000 JPY
Accounts payable - trade
431,837,000 JPY
342,773,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Income taxes payable
849,000 JPY
JPY
18,753,000 JPY
6,296,000 JPY
Asset retirement obligations
451,141,000 JPY
451,141,000 JPY
JPY
JPY
Other
272,938,000 JPY
77,637,000 JPY
331,607,000 JPY
116,687,000 JPY
Advances received
23,961,000 JPY
21,297,000 JPY
Current liabilities
2,542,912,000 JPY
2,408,609,000 JPY
4,313,389,000 JPY
4,202,362,000 JPY
Unearned revenue
11,873,000 JPY
23,397,000 JPY
Accounts payable - other
33,988,000 JPY
84,600,000 JPY
Non-current liabilities
Non-current liabilities
7,634,479,000 JPY
8,538,689,000 JPY
6,990,855,000 JPY
7,899,638,000 JPY
Long-term borrowings
1,302,258,000 JPY
2,302,258,000 JPY
1,795,942,000 JPY
2,795,942,000 JPY
Lease liabilities
5,482,000 JPY
22,682,000 JPY
Asset retirement obligations
346,394,000 JPY
346,394,000 JPY
794,127,000 JPY
794,127,000 JPY
Other
88,603,000 JPY
118,770,000 JPY
Liabilities
10,177,392,000 JPY
10,947,299,000 JPY
11,304,244,000 JPY
12,102,000,000 JPY
Other liabilities
Provision for retirement benefits
118,271,000 JPY
111,674,000 JPY
Provision for retirement benefits for directors (and other officers)
259,752,000 JPY
200,975,000 JPY
243,968,000 JPY
188,821,000 JPY
Provision for bonuses
53,661,000 JPY
41,746,000 JPY
59,618,000 JPY
47,537,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
6,350,000 JPY
6,350,000 JPY
Net assets
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
825,348,000 JPY
825,348,000 JPY
Other capital surplus
9,666,000 JPY
9,560,000 JPY
Capital surplus
871,061,000 JPY
835,014,000 JPY
870,956,000 JPY
834,909,000 JPY
Retained earnings
Legal retained earnings
266,398,000 JPY
266,398,000 JPY
Other retained earnings
Retained earnings brought forward
951,644,000 JPY
374,842,000 JPY
Other retained earnings
Retained earnings
11,739,863,000 JPY
8,905,206,000 JPY
12,041,071,000 JPY
9,305,158,000 JPY
Treasury shares
-494,970,000 JPY
-309,347,000 JPY
-496,828,000 JPY
-311,205,000 JPY
Shareholders' equity
13,517,955,000 JPY
10,832,873,000 JPY
13,817,198,000 JPY
11,230,861,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
618,302,000 JPY
524,096,000 JPY
750,152,000 JPY
644,751,000 JPY
Valuation and translation adjustments
549,035,000 JPY
524,096,000 JPY
712,267,000 JPY
644,751,000 JPY
Net assets
16,113,271,000 JPY
7,335,000 JPY
7,335,000 JPY
951,644,000 JPY
10,832,873,000 JPY
825,348,000 JPY
835,014,000 JPY
-309,347,000 JPY
8,905,206,000 JPY
524,096,000 JPY
11,364,306,000 JPY
9,666,000 JPY
524,096,000 JPY
1,402,000,000 JPY
JPY
18,186,000 JPY
549,035,000 JPY
2,038,945,000 JPY
99,977,000 JPY
266,398,000 JPY
1,402,000,000 JPY
13,517,955,000 JPY
618,302,000 JPY
871,061,000 JPY
-494,970,000 JPY
JPY
7,569,000,000 JPY
-69,266,000 JPY
JPY
11,739,863,000 JPY
2,000,450,000 JPY
644,751,000 JPY
712,267,000 JPY
74,298,000 JPY
9,305,158,000 JPY
-311,205,000 JPY
266,398,000 JPY
1,402,000,000 JPY
13,817,198,000 JPY
750,152,000 JPY
870,956,000 JPY
-496,828,000 JPY
JPY
8,389,000,000 JPY
-37,884,000 JPY
1,402,000,000 JPY
JPY
374,842,000 JPY
12,041,071,000 JPY
9,560,000 JPY
644,751,000 JPY
6,595,000 JPY
20,619,000 JPY
825,348,000 JPY
834,909,000 JPY
6,595,000 JPY
11,230,861,000 JPY
16,536,512,000 JPY
180,000,000 JPY
11,882,209,000 JPY
12,376,639,000 JPY
646,039,000 JPY
584,179,000 JPY
75,961,000 JPY
9,786,728,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,251,990,000 JPY
9,726,000 JPY
582,871,000 JPY
14,098,392,000 JPY
683,629,000 JPY
871,122,000 JPY
835,075,000 JPY
-457,647,000 JPY
-1,307,000 JPY
-245,093,000 JPY
7,989,000,000 JPY
-36,283,000 JPY
1,779,537,000 JPY
-1,307,000 JPY
825,348,000 JPY
11,778,709,000 JPY
12,282,917,000 JPY
180,000,000 JPY
16,539,027,000 JPY
23,377,000 JPY
15,058,000 JPY
15,058,000 JPY
Share acquisition rights
7,335,000 JPY
7,335,000 JPY
6,595,000 JPY
6,595,000 JPY
Liabilities and net assets
26,290,663,000 JPY
22,311,605,000 JPY
27,840,757,000 JPY
23,984,210,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.