Consolidated Statement Of Cash Flows

SAIBO Co.,Ltd. - Filing #7709879

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-209,944,000 JPY
-26,410,000 JPY
-134,813,000 JPY
-377,377,000 JPY
Depreciation
1,551,801,000 JPY
1,741,514,000 JPY
Increase (decrease) in allowance for doubtful accounts
10,449,000 JPY
25,195,000 JPY
Interest and dividend income
-81,687,000 JPY
-102,056,000 JPY
Interest expenses
31,346,000 JPY
43,081,000 JPY
Increase (decrease) in retirement benefit liability
8,551,000 JPY
2,130,000 JPY
Increase (decrease) in provision for bonuses
-5,957,000 JPY
-63,000 JPY
Share of loss (profit) of entities accounted for using equity method
-19,072,000 JPY
-52,413,000 JPY
Loss (gain) on sale of property, plant and equipment
-636,000 JPY
-9,000 JPY
Decrease (increase) in trade receivables
-188,353,000 JPY
68,357,000 JPY
Subtotal
867,875,000 JPY
681,181,000 JPY
Decrease (increase) in inventories
60,065,000 JPY
-102,544,000 JPY
Income taxes paid
-134,901,000 JPY
-419,092,000 JPY
Net cash provided by (used in) operating activities
784,251,000 JPY
322,261,000 JPY
Increase (decrease) in trade payables
128,942,000 JPY
10,409,000 JPY
Other, net
-55,137,000 JPY
-303,841,000 JPY
Interest and dividends received
82,623,000 JPY
102,680,000 JPY
Interest paid
-31,346,000 JPY
-42,507,000 JPY
Cash flows from investing activities
Proceeds from sale of securities
49,728,000 JPY
237,907,000 JPY
Purchase of property, plant and equipment
-622,968,000 JPY
-1,087,552,000 JPY
Proceeds from sale of property, plant and equipment
1,012,000 JPY
9,000 JPY
Purchase of investment securities
-60,384,000 JPY
-498,720,000 JPY
Net cash provided by (used in) investing activities
-578,762,000 JPY
-1,015,529,000 JPY
Proceeds from sale of investment securities
101,319,000 JPY
163,432,000 JPY
Loan advances
-700,000 JPY
-5,000,000 JPY
Proceeds from collection of loans receivable
5,880,000 JPY
7,390,000 JPY
Other, net
147,058,000 JPY
211,470,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
720,000,000 JPY
660,000,000 JPY
Repayments of short-term borrowings
-720,000,000 JPY
-660,000,000 JPY
Proceeds from long-term borrowings
JPY
1,000,000,000 JPY
Dividends paid
-221,822,000 JPY
-182,444,000 JPY
Repayments of long-term borrowings
-536,136,000 JPY
-606,951,000 JPY
Dividends paid to non-controlling interests
-2,732,000 JPY
-2,732,000 JPY
Net cash provided by (used in) financing activities
-857,948,000 JPY
90,526,000 JPY
Other, net
-99,106,000 JPY
-124,512,000 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
-652,459,000 JPY
-602,741,000 JPY
Cash and cash equivalents
1,782,235,000 JPY
2,434,695,000 JPY
3,037,437,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.