Semi-Annual Consolidated Statement Of Cash Flows

Prima Meat Packers, Ltd. - Filing #7709846

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
10,073,000,000 JPY
13,944,000,000 JPY
14,790,000,000 JPY
13,059,000,000 JPY
Depreciation
8,459,000,000 JPY
8,578,000,000 JPY
Impairment losses
580,000,000 JPY
85,000,000 JPY
Amortization of goodwill
171,000,000 JPY
18,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
12,000,000 JPY
5,000,000 JPY
Interest and dividend income
-115,000,000 JPY
-118,000,000 JPY
Interest expenses
178,000,000 JPY
169,000,000 JPY
Increase (decrease) in retirement benefit liability
21,000,000 JPY
117,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
119,000,000 JPY
26,000,000 JPY
Increase (decrease) in provision for bonuses
51,000,000 JPY
44,000,000 JPY
Loss (gain) on sale of property, plant and equipment
-168,000,000 JPY
13,000,000 JPY
Decrease (increase) in trade receivables
-1,265,000,000 JPY
-6,902,000,000 JPY
Decrease (increase) in inventories
704,000,000 JPY
-2,108,000,000 JPY
Increase (decrease) in trade payables
7,866,000,000 JPY
-208,000,000 JPY
Other, net
80,000,000 JPY
6,000,000 JPY
Subtotal
28,429,000,000 JPY
14,952,000,000 JPY
Interest and dividends received
115,000,000 JPY
121,000,000 JPY
Interest paid
-191,000,000 JPY
-162,000,000 JPY
Income taxes paid
-5,012,000,000 JPY
-4,560,000,000 JPY
Net cash provided by (used in) operating activities
23,786,000,000 JPY
10,866,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-12,924,000,000 JPY
-22,129,000,000 JPY
Proceeds from sale of property, plant and equipment
756,000,000 JPY
26,000,000 JPY
Purchase of investment securities
-15,000,000 JPY
-133,000,000 JPY
Proceeds from sale of investment securities
507,000,000 JPY
10,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,084,000,000 JPY
JPY
Loan advances
-60,000,000 JPY
-11,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
509,000,000 JPY
Proceeds from collection of loans receivable
39,000,000 JPY
105,000,000 JPY
Other, net
-97,000,000 JPY
-304,000,000 JPY
Net cash provided by (used in) investing activities
-14,887,000,000 JPY
-21,373,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
3,200,000,000 JPY
9,000,000,000 JPY
Repayments of long-term borrowings
-5,847,000,000 JPY
-2,740,000,000 JPY
Purchase of treasury shares
-221,000,000 JPY
-12,000,000 JPY
Dividends paid
-2,512,000,000 JPY
-2,009,000,000 JPY
Net cash provided by (used in) financing activities
-7,347,000,000 JPY
3,187,000,000 JPY
Dividends paid to non-controlling interests
-7,000,000 JPY
-73,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-283,000,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
10,000,000 JPY
20,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,563,000,000 JPY
-7,299,000,000 JPY
Cash and cash equivalents
13,732,000,000 JPY
12,168,000,000 JPY
19,468,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.