Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7709832

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,282,830,000 JPY
2,540,212,000 JPY
11,546,159,000 JPY
7,563,523,000 JPY
Notes and accounts receivable - trade
7,907,766,000 JPY
9,021,465,000 JPY
Notes receivable - trade
2,720,911,000 JPY
3,178,938,000 JPY
Accounts receivable - trade
4,169,131,000 JPY
3,997,540,000 JPY
Accounts receivable - other
749,119,000 JPY
498,645,000 JPY
Short-term loans receivable
443,156,000 JPY
520,000 JPY
Merchandise and finished goods
4,500,076,000 JPY
2,499,948,000 JPY
2,963,491,000 JPY
2,355,687,000 JPY
Prepaid expenses
67,938,000 JPY
65,863,000 JPY
Work in process
1,832,262,000 JPY
1,334,326,000 JPY
1,386,235,000 JPY
1,005,797,000 JPY
Raw materials and supplies
3,570,391,000 JPY
1,351,495,000 JPY
3,043,335,000 JPY
1,206,285,000 JPY
Other
1,241,981,000 JPY
16,650,000 JPY
567,758,000 JPY
10,606,000 JPY
Allowance for doubtful accounts
-33,913,000 JPY
JPY
-40,213,000 JPY
-52,000 JPY
Current assets
23,301,394,000 JPY
15,892,890,000 JPY
28,488,233,000 JPY
19,883,357,000 JPY
Non-current assets
Property, plant and equipment
6,433,764,000 JPY
3,117,029,000 JPY
4,593,070,000 JPY
3,155,031,000 JPY
Land
2,922,653,000 JPY
1,550,421,000 JPY
1,782,918,000 JPY
1,518,091,000 JPY
Buildings, net
890,911,000 JPY
935,919,000 JPY
Leased assets, net
241,198,000 JPY
152,539,000 JPY
262,336,000 JPY
201,457,000 JPY
Construction in progress
7,225,000 JPY
10,272,000 JPY
Other, net
165,668,000 JPY
149,361,000 JPY
Property, plant and equipment
Buildings and structures
7,249,993,000 JPY
6,402,451,000 JPY
Accumulated depreciation
-4,584,140,000 JPY
-4,504,550,000 JPY
Buildings and structures, net
2,665,852,000 JPY
1,897,901,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,609,916,000 JPY
3,668,179,000 JPY
Accumulated depreciation
-3,171,525,000 JPY
-3,167,626,000 JPY
Machinery, equipment and vehicles, net
438,390,000 JPY
500,552,000 JPY
Leased assets
438,161,000 JPY
479,352,000 JPY
Accumulated depreciation
-196,962,000 JPY
-217,015,000 JPY
Other
1,539,481,000 JPY
1,533,369,000 JPY
Accumulated depreciation
-1,373,812,000 JPY
-1,384,008,000 JPY
Vehicles
Vehicles, net
10,915,000 JPY
17,295,000 JPY
Intangible assets
Other
7,727,000 JPY
7,803,000 JPY
Other intangible assets
Leased assets
164,514,000 JPY
102,446,000 JPY
Intangible assets
644,545,000 JPY
591,798,000 JPY
542,042,000 JPY
496,215,000 JPY
Software
419,557,000 JPY
385,965,000 JPY
Investments and other assets
5,023,260,000 JPY
5,965,070,000 JPY
5,654,162,000 JPY
5,964,468,000 JPY
Investment securities
3,331,735,000 JPY
3,201,945,000 JPY
3,984,977,000 JPY
3,932,898,000 JPY
Other
1,256,252,000 JPY
45,745,000 JPY
1,204,886,000 JPY
46,397,000 JPY
Investments and other assets
Non-current assets
12,101,570,000 JPY
9,673,899,000 JPY
10,789,276,000 JPY
9,615,715,000 JPY
Assets
35,402,964,000 JPY
39,447,958,000 JPY
-4,044,993,000 JPY
25,566,790,000 JPY
1,750,169,000 JPY
5,475,324,000 JPY
5,303,339,000 JPY
26,919,125,000 JPY
43,084,224,000 JPY
2,066,831,000 JPY
4,525,637,000 JPY
5,400,392,000 JPY
31,091,362,000 JPY
-3,806,715,000 JPY
39,277,509,000 JPY
29,499,072,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,262,895,000 JPY
100,000,000 JPY
842,913,000 JPY
JPY
Retirement benefit liability
106,914,000 JPY
118,530,000 JPY
Lease liabilities
307,498,000 JPY
199,185,000 JPY
233,798,000 JPY
157,018,000 JPY
Other
197,601,000 JPY
10,812,000 JPY
208,160,000 JPY
5,610,000 JPY
Non-current liabilities
2,207,588,000 JPY
786,476,000 JPY
1,893,253,000 JPY
764,058,000 JPY
Asset retirement obligations
9,205,000 JPY
9,124,000 JPY
Current liabilities
Short-term borrowings
4,344,125,000 JPY
1,100,000,000 JPY
4,605,363,000 JPY
1,300,000,000 JPY
Notes and accounts payable - trade
4,922,344,000 JPY
6,804,460,000 JPY
Deposits received
18,765,000 JPY
14,859,000 JPY
Lease liabilities
62,383,000 JPY
73,289,000 JPY
Income taxes payable
67,435,000 JPY
26,178,000 JPY
766,211,000 JPY
564,019,000 JPY
Accounts payable - other
259,509,000 JPY
316,344,000 JPY
Current portion of long-term borrowings
100,000,000 JPY
300,000,000 JPY
Current portion of bonds payable
JPY
JPY
700,000,000 JPY
700,000,000 JPY
Accrued expenses
430,541,000 JPY
566,979,000 JPY
Provision for product warranties
169,622,000 JPY
162,933,000 JPY
203,688,000 JPY
197,393,000 JPY
Other
1,406,560,000 JPY
3,015,000 JPY
1,828,913,000 JPY
JPY
Advances received
23,398,000 JPY
123,269,000 JPY
Current liabilities
10,910,088,000 JPY
7,249,533,000 JPY
14,908,637,000 JPY
10,754,645,000 JPY
Liabilities
13,117,677,000 JPY
8,036,009,000 JPY
16,801,890,000 JPY
11,518,704,000 JPY
Liabilities and net assets
Shareholders' equity
20,588,168,000 JPY
16,103,996,000 JPY
20,191,248,000 JPY
16,018,189,000 JPY
Share capital
3,158,962,000 JPY
3,158,962,000 JPY
3,138,008,000 JPY
3,138,008,000 JPY
Capital surplus
6,404,905,000 JPY
6,644,328,000 JPY
6,383,951,000 JPY
6,623,374,000 JPY
Retained earnings
11,085,205,000 JPY
6,361,611,000 JPY
10,728,308,000 JPY
6,315,826,000 JPY
Treasury shares
-60,905,000 JPY
-60,905,000 JPY
-59,019,000 JPY
-59,019,000 JPY
Valuation and translation adjustments
1,654,543,000 JPY
1,426,784,000 JPY
2,248,457,000 JPY
1,962,178,000 JPY
Valuation difference on available-for-sale securities
1,431,136,000 JPY
1,426,784,000 JPY
1,966,909,000 JPY
1,962,178,000 JPY
Foreign currency translation adjustment
215,040,000 JPY
284,169,000 JPY
Non-controlling interests
42,576,000 JPY
35,911,000 JPY
Net assets
22,285,287,000 JPY
4,970,647,000 JPY
16,103,996,000 JPY
6,627,980,000 JPY
6,644,328,000 JPY
-60,905,000 JPY
6,361,611,000 JPY
1,426,784,000 JPY
17,530,780,000 JPY
16,348,000 JPY
3,158,962,000 JPY
65,168,000 JPY
6,265,000 JPY
1,654,543,000 JPY
42,576,000 JPY
40,730,000 JPY
778,799,000 JPY
215,040,000 JPY
3,158,962,000 JPY
20,588,168,000 JPY
1,431,136,000 JPY
6,404,905,000 JPY
-60,905,000 JPY
500,000,000 JPY
8,365,000 JPY
11,085,205,000 JPY
35,911,000 JPY
1,962,178,000 JPY
2,248,457,000 JPY
40,730,000 JPY
6,315,826,000 JPY
-59,019,000 JPY
778,799,000 JPY
284,169,000 JPY
3,138,008,000 JPY
20,191,248,000 JPY
1,966,909,000 JPY
6,383,951,000 JPY
-59,019,000 JPY
500,000,000 JPY
-2,620,000 JPY
3,138,008,000 JPY
4,924,862,000 JPY
10,728,308,000 JPY
16,348,000 JPY
6,607,026,000 JPY
6,623,374,000 JPY
16,018,189,000 JPY
22,475,618,000 JPY
6,265,000 JPY
65,168,000 JPY
17,980,368,000 JPY
16,520,936,000 JPY
1,998,392,000 JPY
1,600,003,000 JPY
40,730,000 JPY
5,261,337,000 JPY
778,799,000 JPY
399,963,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
3,870,373,000 JPY
16,348,000 JPY
18,577,467,000 JPY
1,604,131,000 JPY
6,361,142,000 JPY
6,600,565,000 JPY
6,265,000 JPY
-56,169,000 JPY
65,168,000 JPY
-56,169,000 JPY
500,000,000 JPY
-5,702,000 JPY
29,477,000 JPY
6,584,217,000 JPY
14,920,932,000 JPY
9,157,295,000 JPY
20,605,337,000 JPY
Liabilities and net assets
35,402,964,000 JPY
25,566,790,000 JPY
39,277,509,000 JPY
29,499,072,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
8,365,000 JPY
-2,620,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.