Semi-Annual Consolidated Statement Of Cash Flows

Mitsubishi Logisnext Co., Ltd. - Filing #7709828

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,009,000,000 JPY
10,801,000,000 JPY
7,544,000,000 JPY
3,383,000,000 JPY
Depreciation
18,669,000,000 JPY
18,383,000,000 JPY
Impairment losses
2,348,000,000 JPY
504,000,000 JPY
Amortization of goodwill
7,549,000,000 JPY
7,600,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-152,000,000 JPY
339,000,000 JPY
Interest and dividend income
-1,038,000,000 JPY
-881,000,000 JPY
Interest expenses
1,192,000,000 JPY
1,136,000,000 JPY
Increase (decrease) in retirement benefit liability
-7,000,000 JPY
-51,000,000 JPY
Increase (decrease) in provision for bonuses
-936,000,000 JPY
-867,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
46,000,000 JPY
45,000,000 JPY
Decrease (increase) in trade receivables
-6,098,000,000 JPY
-3,441,000,000 JPY
Decrease (increase) in inventories
-2,158,000,000 JPY
-4,792,000,000 JPY
Increase (decrease) in trade payables
-3,942,000,000 JPY
7,210,000,000 JPY
Other, net
160,000,000 JPY
610,000,000 JPY
Subtotal
27,971,000,000 JPY
36,613,000,000 JPY
Interest and dividends received
1,290,000,000 JPY
864,000,000 JPY
Interest paid
-1,246,000,000 JPY
-1,096,000,000 JPY
Income taxes paid
-6,089,000,000 JPY
-5,591,000,000 JPY
Net cash provided by (used in) operating activities
21,925,000,000 JPY
30,789,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-15,689,000,000 JPY
-15,048,000,000 JPY
Proceeds from sale of property, plant and equipment
8,274,000,000 JPY
393,000,000 JPY
Purchase of investment securities
-26,000,000 JPY
-30,000,000 JPY
Proceeds from sale of investment securities
50,000,000 JPY
409,000,000 JPY
Other, net
-1,000,000 JPY
2,000,000 JPY
Net cash provided by (used in) investing activities
-6,862,000,000 JPY
-29,047,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,092,000,000 JPY
1,231,000,000 JPY
Repayments of long-term borrowings
-5,335,000,000 JPY
-6,795,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-1,171,000,000 JPY
-1,170,000,000 JPY
Net cash provided by (used in) financing activities
-16,189,000,000 JPY
-7,191,000,000 JPY
Dividends paid to non-controlling interests
-88,000,000 JPY
-71,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-151,000,000 JPY
580,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,278,000,000 JPY
-4,868,000,000 JPY
Cash and cash equivalents
13,273,000,000 JPY
14,549,000,000 JPY
19,418,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.