Consolidated Balance Sheet

TBS HOLDINGS, INC. - Filing #7709804

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
654,289,000,000 JPY
574,774,000,000 JPY
666,076,000,000 JPY
597,139,000,000 JPY
Investments and other assets
425,728,000,000 JPY
468,165,000,000 JPY
451,603,000,000 JPY
502,972,000,000 JPY
Investment securities
411,453,000,000 JPY
147,869,000,000 JPY
436,399,000,000 JPY
187,290,000,000 JPY
Long-term loans receivable
204,000,000 JPY
16,000,000 JPY
240,000,000 JPY
5,000,000 JPY
Long-term prepaid expenses
245,000,000 JPY
30,000,000 JPY
173,000,000 JPY
41,000,000 JPY
Other
11,477,000,000 JPY
3,130,000,000 JPY
12,014,000,000 JPY
2,850,000,000 JPY
Allowance for doubtful accounts
-192,000,000 JPY
-22,000,000 JPY
-184,000,000 JPY
-16,000,000 JPY
Current assets
Cash and deposits
72,293,000,000 JPY
53,614,000,000 JPY
81,850,000,000 JPY
62,241,000,000 JPY
Notes and accounts receivable - trade
42,942,000,000 JPY
42,516,000,000 JPY
Securities
700,000,000 JPY
300,000,000 JPY
Accounts receivable - other
349,000,000 JPY
1,208,000,000 JPY
Accounts receivable - trade
553,000,000 JPY
541,000,000 JPY
Merchandise and finished goods
8,832,000,000 JPY
7,769,000,000 JPY
Prepaid expenses
8,644,000,000 JPY
71,000,000 JPY
10,971,000,000 JPY
63,000,000 JPY
Raw materials and supplies
722,000,000 JPY
673,000,000 JPY
Other
4,222,000,000 JPY
10,000,000 JPY
4,662,000,000 JPY
11,000,000 JPY
Allowance for doubtful accounts
-151,000,000 JPY
-47,000,000 JPY
-157,000,000 JPY
-35,000,000 JPY
Current assets
144,192,000,000 JPY
54,753,000,000 JPY
155,660,000,000 JPY
64,495,000,000 JPY
Non-current assets
Property, plant and equipment
206,431,000,000 JPY
106,266,000,000 JPY
190,628,000,000 JPY
93,949,000,000 JPY
Land
96,821,000,000 JPY
65,514,000,000 JPY
84,001,000,000 JPY
53,211,000,000 JPY
Buildings, net
38,781,000,000 JPY
38,862,000,000 JPY
Leased assets, net
1,362,000,000 JPY
1,713,000,000 JPY
Construction in progress
1,096,000,000 JPY
7,000,000 JPY
1,201,000,000 JPY
JPY
Property, plant and equipment
Buildings and structures
208,008,000,000 JPY
201,667,000,000 JPY
Accumulated depreciation
-115,140,000,000 JPY
-110,383,000,000 JPY
Buildings and structures, net
92,867,000,000 JPY
91,283,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
84,783,000,000 JPY
85,517,000,000 JPY
Accumulated depreciation
-73,152,000,000 JPY
-75,623,000,000 JPY
Machinery, equipment and vehicles, net
11,631,000,000 JPY
9,894,000,000 JPY
Leased assets
4,159,000,000 JPY
4,237,000,000 JPY
Accumulated depreciation
-2,797,000,000 JPY
-2,523,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
15,002,000,000 JPY
16,798,000,000 JPY
Other
1,377,000,000 JPY
51,000,000 JPY
1,273,000,000 JPY
50,000,000 JPY
Other intangible assets
Leased assets
17,000,000 JPY
37,000,000 JPY
Intangible assets
22,128,000,000 JPY
341,000,000 JPY
23,844,000,000 JPY
217,000,000 JPY
Software
5,732,000,000 JPY
289,000,000 JPY
5,734,000,000 JPY
166,000,000 JPY
Investments and other assets
Assets
798,481,000,000 JPY
181,982,000,000 JPY
153,190,000,000 JPY
416,574,000,000 JPY
381,906,000,000 JPY
629,527,000,000 JPY
81,401,000,000 JPY
86,341,000,000 JPY
139,488,000,000 JPY
416,614,000,000 JPY
405,122,000,000 JPY
821,737,000,000 JPY
661,634,000,000 JPY
190,784,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
80,000,000 JPY
JPY
Notes and accounts payable - trade
37,780,000,000 JPY
39,446,000,000 JPY
Accounts payable - other
14,388,000,000 JPY
87,000,000 JPY
12,773,000,000 JPY
803,000,000 JPY
Income taxes payable
7,894,000,000 JPY
3,101,000,000 JPY
5,891,000,000 JPY
830,000,000 JPY
Current portion of long-term borrowings
1,200,000,000 JPY
JPY
18,200,000,000 JPY
17,000,000,000 JPY
Accrued expenses
2,059,000,000 JPY
33,000,000 JPY
2,111,000,000 JPY
174,000,000 JPY
Provisions
Provision for bonuses
5,059,000,000 JPY
259,000,000 JPY
4,964,000,000 JPY
217,000,000 JPY
Other
9,760,000,000 JPY
140,000,000 JPY
8,004,000,000 JPY
126,000,000 JPY
Current liabilities
80,099,000,000 JPY
151,275,000,000 JPY
93,382,000,000 JPY
161,005,000,000 JPY
Provision for bonuses for directors (and other officers)
126,000,000 JPY
139,000,000 JPY
Non-current liabilities
Long-term borrowings
1,800,000,000 JPY
3,000,000,000 JPY
Retirement benefit liability
15,770,000,000 JPY
15,943,000,000 JPY
Lease liabilities
433,000,000 JPY
679,000,000 JPY
Other
15,690,000,000 JPY
15,269,000,000 JPY
Non-current liabilities
117,090,000,000 JPY
56,820,000,000 JPY
127,403,000,000 JPY
69,781,000,000 JPY
Liabilities
197,189,000,000 JPY
208,095,000,000 JPY
220,786,000,000 JPY
230,787,000,000 JPY
Liabilities and net assets
Shareholders' equity
383,053,000,000 JPY
337,026,000,000 JPY
363,830,000,000 JPY
317,253,000,000 JPY
Share capital
54,986,000,000 JPY
54,986,000,000 JPY
54,986,000,000 JPY
54,986,000,000 JPY
Capital surplus
46,751,000,000 JPY
55,026,000,000 JPY
46,760,000,000 JPY
55,026,000,000 JPY
Retained earnings
281,372,000,000 JPY
227,017,000,000 JPY
262,138,000,000 JPY
207,241,000,000 JPY
Treasury shares
-57,000,000 JPY
-3,000,000 JPY
-54,000,000 JPY
0 JPY
Valuation and translation adjustments
201,560,000,000 JPY
84,404,000,000 JPY
221,224,000,000 JPY
113,593,000,000 JPY
Valuation difference on available-for-sale securities
201,539,000,000 JPY
84,404,000,000 JPY
221,405,000,000 JPY
113,593,000,000 JPY
Deferred gains or losses on hedges
25,000,000 JPY
-117,000,000 JPY
Foreign currency translation adjustment
-2,000,000 JPY
-34,000,000 JPY
Non-controlling interests
16,677,000,000 JPY
15,895,000,000 JPY
Net assets
601,291,000,000 JPY
28,487,000,000 JPY
337,026,000,000 JPY
55,026,000,000 JPY
55,026,000,000 JPY
-3,000,000 JPY
227,017,000,000 JPY
84,404,000,000 JPY
421,431,000,000 JPY
84,404,000,000 JPY
54,986,000,000 JPY
201,560,000,000 JPY
16,677,000,000 JPY
4,217,000,000 JPY
-2,000,000 JPY
54,986,000,000 JPY
383,053,000,000 JPY
201,539,000,000 JPY
46,751,000,000 JPY
-57,000,000 JPY
25,000,000 JPY
194,312,000,000 JPY
-2,000,000 JPY
281,372,000,000 JPY
15,895,000,000 JPY
113,593,000,000 JPY
221,224,000,000 JPY
207,241,000,000 JPY
0 JPY
4,217,000,000 JPY
-34,000,000 JPY
54,986,000,000 JPY
363,830,000,000 JPY
221,405,000,000 JPY
46,760,000,000 JPY
-54,000,000 JPY
-117,000,000 JPY
194,312,000,000 JPY
-29,000,000 JPY
54,986,000,000 JPY
8,711,000,000 JPY
262,138,000,000 JPY
JPY
113,593,000,000 JPY
55,026,000,000 JPY
55,026,000,000 JPY
317,253,000,000 JPY
600,950,000,000 JPY
430,847,000,000 JPY
378,499,000,000 JPY
150,385,000,000 JPY
70,516,000,000 JPY
214,550,000,000 JPY
5,000,000 JPY
4,217,000,000 JPY
54,986,000,000 JPY
54,986,000,000 JPY
16,020,000,000 JPY
3,782,000,000 JPY
70,516,000,000 JPY
352,059,000,000 JPY
150,247,000,000 JPY
50,489,000,000 JPY
58,808,000,000 JPY
-20,543,000,000 JPY
174,000,000 JPY
-20,363,000,000 JPY
194,312,000,000 JPY
-42,000,000 JPY
14,985,000,000 JPY
55,026,000,000 JPY
307,982,000,000 JPY
267,127,000,000 JPY
517,430,000,000 JPY
Liabilities and net assets
798,481,000,000 JPY
629,527,000,000 JPY
821,737,000,000 JPY
661,634,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-2,000,000 JPY
-29,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.