Semi-Annual Statement Of Cash Flows

HARIMA B.STEM CORPORATION - Filing #7709655

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
411,919,000 JPY
530,421,000 JPY
440,549,000 JPY
377,533,000 JPY
Depreciation
78,822,000 JPY
75,460,000 JPY
Impairment losses
JPY
22,027,000 JPY
Increase (decrease) in allowance for doubtful accounts
-11,722,000 JPY
1,849,000 JPY
Interest and dividend income
-17,335,000 JPY
-26,661,000 JPY
Interest expenses
7,229,000 JPY
7,779,000 JPY
Increase (decrease) in provision for bonuses
16,510,000 JPY
1,849,000 JPY
Decrease (increase) in trade receivables
-163,985,000 JPY
-167,756,000 JPY
Decrease (increase) in inventories
31,127,000 JPY
-39,139,000 JPY
Increase (decrease) in trade payables
-125,486,000 JPY
226,419,000 JPY
Other, net
-20,689,000 JPY
982,000 JPY
Subtotal
277,821,000 JPY
545,484,000 JPY
Interest and dividends received
17,903,000 JPY
27,021,000 JPY
Interest paid
-7,206,000 JPY
-7,738,000 JPY
Income taxes paid
-155,773,000 JPY
-65,658,000 JPY
Net cash provided by (used in) operating activities
132,744,000 JPY
630,956,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,149,000 JPY
-16,137,000 JPY
Proceeds from sale of property, plant and equipment
106,420,000 JPY
131,333,000 JPY
Purchase of investment securities
-543,000 JPY
-518,000 JPY
Proceeds from sale of investment securities
200,280,000 JPY
51,003,000 JPY
Proceeds from collection of loans receivable
19,149,000 JPY
20,545,000 JPY
Other, net
-12,982,000 JPY
-15,622,000 JPY
Net cash provided by (used in) investing activities
198,648,000 JPY
116,086,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
600,000,000 JPY
600,000,000 JPY
Repayments of long-term borrowings
-600,000,000 JPY
-600,000,000 JPY
Purchase of treasury shares
-377,000 JPY
-982,000 JPY
Dividends paid
-47,439,000 JPY
-47,594,000 JPY
Net cash provided by (used in) financing activities
-115,731,000 JPY
-83,305,000 JPY
Effect of exchange rate change on cash and cash equivalents
122,000 JPY
-1,920,000 JPY
Net increase (decrease) in cash and cash equivalents
215,784,000 JPY
661,816,000 JPY
Cash and cash equivalents
2,891,209,000 JPY
2,675,425,000 JPY
2,013,608,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.