Quarterly Consolidated Statement Of Cash Flows

PRONEXUS INC. - Filing #7709628

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,489,303,000 JPY
2,927,191,000 JPY
2,734,960,000 JPY
2,588,797,000 JPY
Depreciation
1,092,726,000 JPY
1,142,238,000 JPY
Impairment losses
JPY
152,325,000 JPY
Amortization of goodwill
14,413,000 JPY
43,856,000 JPY
Interest and dividend income
-27,038,000 JPY
-34,103,000 JPY
Interest expenses
2,638,000 JPY
4,443,000 JPY
Share of loss (profit) of entities accounted for using equity method
-19,834,000 JPY
-37,194,000 JPY
Decrease (increase) in trade receivables
-179,695,000 JPY
-153,995,000 JPY
Decrease (increase) in inventories
-5,017,000 JPY
620,000 JPY
Increase (decrease) in trade payables
60,343,000 JPY
-396,000 JPY
Other, net
-287,015,000 JPY
-136,017,000 JPY
Subtotal
3,561,191,000 JPY
4,030,949,000 JPY
Interest and dividends received
50,448,000 JPY
53,081,000 JPY
Interest paid
-2,642,000 JPY
-4,054,000 JPY
Income taxes paid
-1,345,429,000 JPY
-753,168,000 JPY
Net cash provided by (used in) operating activities
2,263,568,000 JPY
3,326,807,000 JPY
Cash flows from investing activities
Proceeds from sale of securities
400,000,000 JPY
550,000,000 JPY
Purchase of property, plant and equipment
-325,383,000 JPY
-480,625,000 JPY
Purchase of investment securities
-305,779,000 JPY
-410,995,000 JPY
Proceeds from sale of investment securities
178,275,000 JPY
582,259,000 JPY
Other, net
7,027,000 JPY
-52,892,000 JPY
Net cash provided by (used in) investing activities
-779,002,000 JPY
-326,362,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
200,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-200,000,000 JPY
-100,000,000 JPY
Repayments of long-term borrowings
-300,000,000 JPY
JPY
Purchase of treasury shares
-523,128,000 JPY
-1,282,485,000 JPY
Dividends paid
-830,255,000 JPY
-739,594,000 JPY
Other, net
-51,714,000 JPY
-51,378,000 JPY
Net cash provided by (used in) financing activities
-1,705,098,000 JPY
-2,073,458,000 JPY
Effect of exchange rate change on cash and cash equivalents
-240,000 JPY
-1,820,000 JPY
Net increase (decrease) in cash and cash equivalents
-220,772,000 JPY
925,166,000 JPY
Cash and cash equivalents
13,392,304,000 JPY
13,613,077,000 JPY
12,687,910,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.