Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Balance sheet
Balance sheet
Assets
Current assets
18,657,990,000 JPY
5,643,105,000 JPY
17,234,349,000 JPY
5,076,238,000 JPY
Cash and deposits
8,134,810,000 JPY
1,633,978,000 JPY
7,189,653,000 JPY
1,010,663,000 JPY
Notes receivable - trade
29,729,000 JPY
37,752,000 JPY
Supplies
114,328,000 JPY
115,176,000 JPY
Other
439,682,000 JPY
66,225,000 JPY
318,400,000 JPY
327,632,000 JPY
Allowance for doubtful accounts
-552,000 JPY
-25,000 JPY
-629,000 JPY
-22,000 JPY
Non-current assets
Property, plant and equipment
25,546,488,000 JPY
5,054,081,000 JPY
24,182,007,000 JPY
4,652,084,000 JPY
Land
10,161,441,000 JPY
2,132,622,000 JPY
9,470,971,000 JPY
2,132,622,000 JPY
Buildings
1,421,404,000 JPY
1,290,709,000 JPY
Accumulated depreciation
-1,110,897,000 JPY
-1,102,634,000 JPY
Buildings, net
310,506,000 JPY
188,075,000 JPY
Leased assets, net
736,176,000 JPY
392,731,000 JPY
747,241,000 JPY
481,094,000 JPY
Construction in progress
1,654,544,000 JPY
1,261,069,000 JPY
734,621,000 JPY
638,004,000 JPY
Other, net
363,460,000 JPY
351,211,000 JPY
Structures
48,307,000 JPY
48,307,000 JPY
Accumulated depreciation
-47,363,000 JPY
-47,064,000 JPY
Structures, net
943,000 JPY
1,243,000 JPY
Other
2,320,456,000 JPY
2,165,052,000 JPY
Accumulated depreciation
-1,956,995,000 JPY
-1,813,841,000 JPY
Property, plant and equipment
Vessels
26,501,031,000 JPY
9,697,698,000 JPY
26,449,736,000 JPY
9,675,063,000 JPY
Accumulated depreciation
-20,383,578,000 JPY
-8,993,690,000 JPY
-19,534,208,000 JPY
-8,853,475,000 JPY
Accumulated impairment
-502,000,000 JPY
-502,000,000 JPY
Vessels, net
5,615,453,000 JPY
704,008,000 JPY
6,413,527,000 JPY
821,588,000 JPY
Own-used assets
Leased assets
1,929,433,000 JPY
906,422,000 JPY
1,782,409,000 JPY
902,762,000 JPY
Accumulated depreciation
-1,193,257,000 JPY
-513,691,000 JPY
-1,035,168,000 JPY
-421,668,000 JPY
Vehicles
588,113,000 JPY
558,392,000 JPY
Accumulated depreciation
-441,013,000 JPY
-310,226,000 JPY
Vehicles, net
147,099,000 JPY
248,166,000 JPY
Equipment
681,912,000 JPY
652,562,000 JPY
Accumulated depreciation
-576,813,000 JPY
-511,271,000 JPY
Equipment, net
105,099,000 JPY
141,291,000 JPY
Intangible assets
Intangible assets
1,261,598,000 JPY
21,378,000 JPY
1,305,967,000 JPY
28,682,000 JPY
Software
32,633,000 JPY
53,494,000 JPY
Leasehold interests in land
1,033,258,000 JPY
4,870,000 JPY
1,033,258,000 JPY
4,870,000 JPY
Goodwill
144,752,000 JPY
166,329,000 JPY
Other
50,954,000 JPY
16,508,000 JPY
52,886,000 JPY
23,812,000 JPY
Other intangible assets
Investments and other assets
Investment securities
10,110,081,000 JPY
8,068,963,000 JPY
11,031,139,000 JPY
8,708,093,000 JPY
Shares of subsidiaries and associates
1,589,072,000 JPY
1,602,416,000 JPY
Investments and other assets
11,443,975,000 JPY
11,983,808,000 JPY
12,213,368,000 JPY
12,839,103,000 JPY
Long-term loans receivable
1,382,000 JPY
793,000 JPY
Guarantee deposits
126,097,000 JPY
126,097,000 JPY
Long-term loans receivable from subsidiaries and associates
2,730,000,000 JPY
2,890,000,000 JPY
Allowance for doubtful accounts
-35,345,000 JPY
-815,176,000 JPY
-35,489,000 JPY
-750,176,000 JPY
Other
397,016,000 JPY
30,140,000 JPY
453,249,000 JPY
30,502,000 JPY
Long-term loans receivable from employees
1,022,000 JPY
193,000 JPY
Non-current assets
38,252,062,000 JPY
17,059,268,000 JPY
37,701,343,000 JPY
17,519,869,000 JPY
Other assets
Current assets
Accounts receivable - other
109,193,000 JPY
337,519,000 JPY
Accounts receivable - shipping
3,798,868,000 JPY
3,585,036,000 JPY
Merchandise and finished goods
48,263,000 JPY
48,190,000 JPY
Raw materials and supplies
238,914,000 JPY
223,679,000 JPY
Deferred assets
Deferred assets
25,173,000 JPY
12,904,000 JPY
30,536,000 JPY
19,458,000 JPY
Bond issuance costs
25,173,000 JPY
12,904,000 JPY
30,536,000 JPY
19,458,000 JPY
Other assets
Assets
56,935,226,000 JPY
7,018,963,000 JPY
22,715,278,000 JPY
49,916,262,000 JPY
2,549,051,000 JPY
6,480,040,000 JPY
40,887,170,000 JPY
7,658,093,000 JPY
54,966,229,000 JPY
2,466,024,000 JPY
5,447,186,000 JPY
39,394,925,000 JPY
47,308,136,000 JPY
22,615,567,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
18,449,076,000 JPY
6,946,139,000 JPY
16,639,440,000 JPY
5,152,437,000 JPY
Bonds payable
1,135,040,000 JPY
520,000,000 JPY
978,200,000 JPY
555,000,000 JPY
Long-term borrowings
7,841,454,000 JPY
4,408,851,000 JPY
5,619,903,000 JPY
2,295,640,000 JPY
Other
194,519,000 JPY
10,849,000 JPY
200,640,000 JPY
11,590,000 JPY
Lease liabilities
611,054,000 JPY
331,545,000 JPY
642,831,000 JPY
430,994,000 JPY
Provision for retirement benefits
153,476,000 JPY
162,217,000 JPY
Negative goodwill
358,588,000 JPY
439,677,000 JPY
Long-term accounts payable - other
3,695,789,000 JPY
4,124,226,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
753,386,000 JPY
353,279,000 JPY
708,443,000 JPY
340,843,000 JPY
Current liabilities
17,033,772,000 JPY
6,881,759,000 JPY
17,895,969,000 JPY
8,567,574,000 JPY
Short-term borrowings
4,721,481,000 JPY
2,600,000,000 JPY
5,780,284,000 JPY
4,000,000,000 JPY
Accounts payable - other
28,744,000 JPY
17,537,000 JPY
Accrued expenses
61,997,000 JPY
57,100,000 JPY
Income taxes payable
529,114,000 JPY
104,810,000 JPY
482,159,000 JPY
144,447,000 JPY
Other
1,103,548,000 JPY
131,918,000 JPY
1,061,601,000 JPY
72,456,000 JPY
Current liabilities
Accounts payable - shipping
2,138,156,000 JPY
2,048,256,000 JPY
Current portion of bonds payable
623,160,000 JPY
415,000,000 JPY
1,143,160,000 JPY
815,000,000 JPY
Lease liabilities
219,282,000 JPY
102,940,000 JPY
200,500,000 JPY
104,866,000 JPY
Current portion of long-term borrowings
2,405,042,000 JPY
1,275,289,000 JPY
2,283,227,000 JPY
1,285,372,000 JPY
Provisions
Provision for bonuses
420,770,000 JPY
22,902,000 JPY
400,397,000 JPY
22,536,000 JPY
Liabilities
35,482,848,000 JPY
13,827,898,000 JPY
34,535,410,000 JPY
13,720,011,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,046,028,000 JPY
6,165,970,000 JPY
13,484,469,000 JPY
5,731,526,000 JPY
Share capital
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
Capital surplus
946,704,000 JPY
740,021,000 JPY
946,704,000 JPY
740,021,000 JPY
Legal capital surplus
740,021,000 JPY
740,021,000 JPY
Retained earnings
12,926,312,000 JPY
4,252,936,000 JPY
11,364,082,000 JPY
3,817,821,000 JPY
Legal retained earnings
235,800,000 JPY
235,800,000 JPY
Other retained earnings
Retained earnings brought forward
2,231,477,000 JPY
1,795,794,000 JPY
Treasury shares
-42,023,000 JPY
-42,023,000 JPY
-41,351,000 JPY
-41,351,000 JPY
Valuation and translation adjustments
3,182,874,000 JPY
2,721,409,000 JPY
3,791,995,000 JPY
3,164,029,000 JPY
Valuation difference on available-for-sale securities
3,183,556,000 JPY
2,722,091,000 JPY
3,793,191,000 JPY
3,165,225,000 JPY
Deferred gains or losses on hedges
-681,000 JPY
-681,000 JPY
-1,196,000 JPY
-1,196,000 JPY
Net assets
21,452,378,000 JPY
2,231,477,000 JPY
6,165,970,000 JPY
740,021,000 JPY
740,021,000 JPY
-42,023,000 JPY
4,252,936,000 JPY
2,722,091,000 JPY
8,887,379,000 JPY
2,721,409,000 JPY
1,215,035,000 JPY
120,659,000 JPY
3,182,874,000 JPY
3,223,474,000 JPY
235,800,000 JPY
1,215,035,000 JPY
15,046,028,000 JPY
3,183,556,000 JPY
946,704,000 JPY
-42,023,000 JPY
-681,000 JPY
1,665,000,000 JPY
-681,000 JPY
12,926,312,000 JPY
3,154,353,000 JPY
3,165,225,000 JPY
3,791,995,000 JPY
3,817,821,000 JPY
-41,351,000 JPY
235,800,000 JPY
1,215,035,000 JPY
13,484,469,000 JPY
3,793,191,000 JPY
946,704,000 JPY
-41,351,000 JPY
-1,196,000 JPY
1,665,000,000 JPY
1,215,035,000 JPY
-1,196,000 JPY
1,795,794,000 JPY
11,364,082,000 JPY
3,164,029,000 JPY
740,021,000 JPY
740,021,000 JPY
5,731,526,000 JPY
20,430,819,000 JPY
8,895,555,000 JPY
121,227,000 JPY
121,833,000 JPY
7,659,457,000 JPY
2,753,837,000 JPY
2,250,704,000 JPY
3,495,496,000 JPY
235,800,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,472,863,000 JPY
2,248,598,000 JPY
11,921,952,000 JPY
2,755,943,000 JPY
943,661,000 JPY
740,021,000 JPY
-39,694,000 JPY
-2,105,000 JPY
-39,694,000 JPY
1,665,000,000 JPY
2,973,708,000 JPY
-2,105,000 JPY
740,021,000 JPY
5,410,858,000 JPY
9,802,950,000 JPY
17,649,499,000 JPY
Liabilities and net assets
56,935,226,000 JPY
22,715,278,000 JPY
54,966,229,000 JPY
22,615,567,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.