Semi-Annual Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7709561

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,583,952,000 JPY
3,374,161,000 JPY
5,340,378,000 JPY
4,023,449,000 JPY
Other
300,213,000 JPY
2,144,000 JPY
164,992,000 JPY
5,109,000 JPY
Allowance for doubtful accounts
-10,548,000 JPY
-3,844,000 JPY
-9,881,000 JPY
-4,044,000 JPY
Current assets
17,583,691,000 JPY
14,363,137,000 JPY
17,124,064,000 JPY
14,852,843,000 JPY
Accounts receivable - other
517,766,000 JPY
253,504,000 JPY
Prepaid expenses
37,034,000 JPY
37,081,000 JPY
Non-current assets
Property, plant and equipment
6,148,087,000 JPY
3,586,261,000 JPY
5,463,626,000 JPY
3,081,646,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,039,316,000 JPY
1,061,877,000 JPY
Structures
Structures, net
57,449,000 JPY
59,745,000 JPY
Machinery and equipment
Machinery and equipment, net
716,963,000 JPY
675,343,000 JPY
Vehicles
Vehicles, net
9,893,000 JPY
16,189,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
139,415,000 JPY
83,815,000 JPY
102,614,000 JPY
77,471,000 JPY
Land
1,467,806,000 JPY
981,912,000 JPY
1,492,010,000 JPY
981,912,000 JPY
Leased assets
Leased assets, net
132,203,000 JPY
126,711,000 JPY
85,962,000 JPY
79,707,000 JPY
Construction in progress
963,456,000 JPY
570,197,000 JPY
304,966,000 JPY
129,399,000 JPY
Accumulated depreciation
-17,074,342,000 JPY
-16,898,265,000 JPY
Intangible assets
Intangible assets
67,043,000 JPY
45,504,000 JPY
54,377,000 JPY
37,696,000 JPY
Software
3,927,000 JPY
6,992,000 JPY
Leased assets
41,792,000 JPY
35,776,000 JPY
24,903,000 JPY
24,903,000 JPY
Other
25,251,000 JPY
29,474,000 JPY
Investments and other assets
Investment securities
1,668,374,000 JPY
1,551,185,000 JPY
1,954,385,000 JPY
1,805,451,000 JPY
Shares of subsidiaries and associates
1,998,645,000 JPY
1,274,186,000 JPY
Investments and other assets
2,666,455,000 JPY
4,926,815,000 JPY
2,825,213,000 JPY
4,500,424,000 JPY
Investments in capital of subsidiaries and associates
215,992,000 JPY
215,992,000 JPY
Long-term loans receivable
11,091,000 JPY
201,091,000 JPY
4,837,000 JPY
394,837,000 JPY
Other
696,845,000 JPY
51,028,000 JPY
676,058,000 JPY
53,191,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-8,640,000 JPY
-8,640,000 JPY
Non-current assets
8,881,586,000 JPY
8,558,582,000 JPY
8,343,217,000 JPY
7,619,767,000 JPY
Assets
26,465,277,000 JPY
5,533,223,000 JPY
8,803,070,000 JPY
3,345,720,000 JPY
163,171,000 JPY
22,921,719,000 JPY
17,845,184,000 JPY
164,373,000 JPY
4,636,181,000 JPY
9,046,532,000 JPY
2,783,056,000 JPY
25,467,282,000 JPY
16,630,143,000 JPY
22,472,610,000 JPY
Liabilities
Current liabilities
Notes payable - trade
1,472,632,000 JPY
1,319,011,000 JPY
Accounts payable - trade
5,926,001,000 JPY
5,813,931,000 JPY
Short-term borrowings
595,911,000 JPY
310,000,000 JPY
634,512,000 JPY
310,000,000 JPY
Lease liabilities
35,962,000 JPY
33,141,000 JPY
31,937,000 JPY
30,621,000 JPY
Income taxes payable
104,633,000 JPY
75,092,000 JPY
225,463,000 JPY
222,703,000 JPY
Other
940,337,000 JPY
3,631,000 JPY
638,860,000 JPY
JPY
Advances received
51,000 JPY
7,040,000 JPY
Current liabilities
10,390,463,000 JPY
8,918,468,000 JPY
9,981,983,000 JPY
8,532,537,000 JPY
Accounts payable - other
544,375,000 JPY
300,329,000 JPY
Non-current liabilities
Non-current liabilities
2,438,349,000 JPY
1,471,843,000 JPY
1,941,293,000 JPY
1,311,952,000 JPY
Long-term borrowings
850,888,000 JPY
494,945,000 JPY
Lease liabilities
148,981,000 JPY
140,913,000 JPY
85,219,000 JPY
80,776,000 JPY
Liabilities
12,828,813,000 JPY
10,390,311,000 JPY
11,923,277,000 JPY
9,844,490,000 JPY
Other liabilities
Provision for retirement benefits
818,734,000 JPY
767,558,000 JPY
Provision for retirement benefits for directors (and other officers)
512,195,000 JPY
512,195,000 JPY
463,617,000 JPY
463,617,000 JPY
Provision for bonuses
260,418,000 JPY
250,000,000 JPY
259,292,000 JPY
250,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
Net assets
Shareholders' equity
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
Legal capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
Capital surplus
1,476,445,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
Retained earnings
Legal retained earnings
462,211,000 JPY
462,211,000 JPY
Other retained earnings
Retained earnings brought forward
806,510,000 JPY
810,624,000 JPY
Other retained earnings
Retained earnings
9,627,253,000 JPY
8,718,084,000 JPY
9,234,422,000 JPY
8,627,986,000 JPY
Treasury shares
-40,847,000 JPY
-40,847,000 JPY
-40,739,000 JPY
-40,739,000 JPY
Shareholders' equity
12,911,697,000 JPY
11,995,691,000 JPY
12,512,137,000 JPY
11,905,701,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
542,852,000 JPY
535,716,000 JPY
745,689,000 JPY
721,095,000 JPY
Deferred gains or losses on hedges
JPY
JPY
1,322,000 JPY
1,322,000 JPY
Valuation and translation adjustments
668,777,000 JPY
535,716,000 JPY
958,086,000 JPY
722,418,000 JPY
Net assets
13,636,463,000 JPY
806,510,000 JPY
11,995,691,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
-40,847,000 JPY
8,718,084,000 JPY
535,716,000 JPY
12,531,408,000 JPY
535,716,000 JPY
1,848,846,000 JPY
668,777,000 JPY
55,987,000 JPY
249,361,000 JPY
462,211,000 JPY
142,940,000 JPY
1,848,846,000 JPY
12,911,697,000 JPY
542,852,000 JPY
1,476,445,000 JPY
-40,847,000 JPY
JPY
7,200,000,000 JPY
-17,015,000 JPY
JPY
9,627,253,000 JPY
73,779,000 JPY
721,095,000 JPY
958,086,000 JPY
255,149,000 JPY
8,627,986,000 JPY
-40,739,000 JPY
462,211,000 JPY
212,836,000 JPY
1,848,846,000 JPY
12,512,137,000 JPY
745,689,000 JPY
1,469,608,000 JPY
-40,739,000 JPY
1,322,000 JPY
7,100,000,000 JPY
-1,762,000 JPY
1,848,846,000 JPY
1,322,000 JPY
810,624,000 JPY
9,234,422,000 JPY
722,418,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
11,905,701,000 JPY
13,544,004,000 JPY
12,628,120,000 JPY
12,308,440,000 JPY
628,691,000 JPY
775,839,000 JPY
259,858,000 JPY
8,401,846,000 JPY
462,211,000 JPY
156,024,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
579,776,000 JPY
628,691,000 JPY
11,877,173,000 JPY
632,161,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
-40,552,000 JPY
JPY
-40,552,000 JPY
7,100,000,000 JPY
-12,346,000 JPY
58,901,000 JPY
JPY
1,469,608,000 JPY
11,679,749,000 JPY
8,599,271,000 JPY
12,711,914,000 JPY
Liabilities and net assets
26,465,277,000 JPY
22,921,719,000 JPY
25,467,282,000 JPY
22,472,610,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.