Consolidated Statement Of Cash Flows

MORIO DENKI CO.,LTD. - Filing #7709556

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
133,568,000 JPY
189,700,000 JPY
277,639,000 JPY
195,601,000 JPY
Depreciation
281,843,000 JPY
248,642,000 JPY
Interest and dividend income
-16,144,000 JPY
-14,936,000 JPY
Interest expenses
29,923,000 JPY
29,278,000 JPY
Increase (decrease) in provision for bonuses
-5,000,000 JPY
2,000,000 JPY
Decrease (increase) in trade receivables
263,843,000 JPY
-551,473,000 JPY
Subtotal
542,642,000 JPY
428,359,000 JPY
Decrease (increase) in inventories
-25,478,000 JPY
-311,739,000 JPY
Net cash provided by (used in) operating activities
442,015,000 JPY
334,449,000 JPY
Increase (decrease) in trade payables
-190,472,000 JPY
672,258,000 JPY
Other, net
-23,345,000 JPY
2,506,000 JPY
Interest and dividends received
16,144,000 JPY
14,936,000 JPY
Interest paid
-30,706,000 JPY
-31,452,000 JPY
Cash flows from investing activities
Payments into time deposits
-240,000,000 JPY
-240,000,000 JPY
Proceeds from withdrawal of time deposits
240,000,000 JPY
240,000,000 JPY
Purchase of property, plant and equipment
-74,345,000 JPY
-41,925,000 JPY
Proceeds from sale of property, plant and equipment
100,000 JPY
5,235,000 JPY
Purchase of investment securities
-362,000 JPY
-118,000 JPY
Net cash provided by (used in) investing activities
-195,223,000 JPY
-124,566,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-28,000 JPY
-183,000 JPY
Net increase (decrease) in short-term borrowings
283,950,000 JPY
-60,740,000 JPY
Dividends paid
-54,655,000 JPY
-41,075,000 JPY
Proceeds from long-term borrowings
300,000,000 JPY
JPY
Repayments of long-term borrowings
-186,999,000 JPY
-173,279,000 JPY
Net cash provided by (used in) financing activities
285,158,000 JPY
-56,352,000 JPY
Repayments of lease liabilities
-79,793,000 JPY
-76,705,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,870,000 JPY
-4,222,000 JPY
Net increase (decrease) in cash and cash equivalents
535,821,000 JPY
149,307,000 JPY
Cash and cash equivalents
1,410,339,000 JPY
874,517,000 JPY
725,210,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.