Consolidated Balance Sheet

DYNIC CORPORATION - Filing #7709413

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
31,493,285,000 JPY
33,419,739,000 JPY
32,357,568,000 JPY
33,446,856,000 JPY
Investments and other assets
11,290,819,000 JPY
15,542,612,000 JPY
12,203,561,000 JPY
15,806,544,000 JPY
Investment securities
7,902,753,000 JPY
7,612,498,000 JPY
8,752,958,000 JPY
8,476,247,000 JPY
Investments in capital
361,000 JPY
411,000 JPY
Long-term prepaid expenses
237,464,000 JPY
37,667,000 JPY
Other
814,067,000 JPY
267,491,000 JPY
815,270,000 JPY
349,376,000 JPY
Allowance for doubtful accounts
-40,840,000 JPY
-33,766,000 JPY
-41,179,000 JPY
-34,849,000 JPY
Current assets
Cash and deposits
3,387,220,000 JPY
751,801,000 JPY
3,987,591,000 JPY
1,592,232,000 JPY
Notes and accounts receivable - trade
8,521,914,000 JPY
8,266,587,000 JPY
Notes receivable - trade
444,529,000 JPY
478,338,000 JPY
Accounts receivable - trade
7,079,385,000 JPY
7,061,498,000 JPY
Accounts receivable - other
126,927,000 JPY
107,493,000 JPY
Merchandise and finished goods
3,935,292,000 JPY
2,426,972,000 JPY
3,792,426,000 JPY
2,137,052,000 JPY
Work in process
1,232,543,000 JPY
905,721,000 JPY
957,894,000 JPY
755,353,000 JPY
Prepaid expenses
95,607,000 JPY
38,741,000 JPY
Raw materials and supplies
2,430,884,000 JPY
1,258,894,000 JPY
2,274,366,000 JPY
1,204,970,000 JPY
Other
527,209,000 JPY
39,352,000 JPY
456,565,000 JPY
23,797,000 JPY
Advance payments to suppliers
32,580,000 JPY
6,397,000 JPY
Allowance for doubtful accounts
-81,549,000 JPY
-900,000 JPY
-84,445,000 JPY
-900,000 JPY
Current assets
23,094,191,000 JPY
16,271,683,000 JPY
22,478,664,000 JPY
16,336,386,000 JPY
Non-current assets
Property, plant and equipment
20,057,265,000 JPY
17,849,459,000 JPY
20,084,994,000 JPY
17,616,973,000 JPY
Land
10,204,033,000 JPY
9,578,446,000 JPY
10,251,210,000 JPY
9,578,446,000 JPY
Buildings, net
4,353,655,000 JPY
4,449,010,000 JPY
Leased assets, net
153,232,000 JPY
127,738,000 JPY
268,091,000 JPY
232,264,000 JPY
Construction in progress
264,833,000 JPY
261,257,000 JPY
377,536,000 JPY
362,884,000 JPY
Property, plant and equipment
Buildings and structures
16,060,093,000 JPY
16,005,600,000 JPY
Accumulated depreciation
-10,786,190,000 JPY
-10,593,665,000 JPY
Buildings and structures, net
5,273,903,000 JPY
5,411,935,000 JPY
Own-used assets
Machinery, equipment and vehicles
22,863,788,000 JPY
22,499,304,000 JPY
Accumulated depreciation
-19,062,502,000 JPY
-19,044,009,000 JPY
Machinery, equipment and vehicles, net
3,801,286,000 JPY
3,455,295,000 JPY
Leased assets
328,573,000 JPY
540,543,000 JPY
Accumulated depreciation
-175,341,000 JPY
-272,452,000 JPY
Vehicles
Vehicles, net
20,700,000 JPY
24,582,000 JPY
Intangible assets
Goodwill
71,445,000 JPY
JPY
Other
73,756,000 JPY
26,350,000 JPY
69,013,000 JPY
21,556,000 JPY
Other intangible assets
Intangible assets
145,201,000 JPY
27,668,000 JPY
69,013,000 JPY
23,339,000 JPY
Software
1,318,000 JPY
1,783,000 JPY
Investments and other assets
Assets
10,663,625,000 JPY
16,103,133,000 JPY
54,587,476,000 JPY
2,380,283,000 JPY
42,199,480,000 JPY
10,007,713,000 JPY
49,691,422,000 JPY
15,432,722,000 JPY
15,446,480,000 JPY
15,006,018,000 JPY
40,715,656,000 JPY
11,635,912,000 JPY
54,836,232,000 JPY
2,484,664,000 JPY
49,783,242,000 JPY
10,263,158,000 JPY
Liabilities
Current liabilities
Short-term borrowings
12,339,033,000 JPY
7,400,000,000 JPY
11,776,642,000 JPY
6,800,000,000 JPY
Notes and accounts payable - trade
9,251,108,000 JPY
8,564,823,000 JPY
Deposits received
613,266,000 JPY
710,967,000 JPY
Lease liabilities
60,327,000 JPY
41,185,000 JPY
79,407,000 JPY
58,721,000 JPY
Accounts payable - other
482,159,000 JPY
546,614,000 JPY
Income taxes payable
87,357,000 JPY
27,234,000 JPY
352,530,000 JPY
281,211,000 JPY
Current portion of long-term borrowings
3,230,000,000 JPY
3,235,000,000 JPY
Accrued expenses
217,657,000 JPY
218,561,000 JPY
Provisions
Provision for bonuses
379,489,000 JPY
374,320,000 JPY
378,267,000 JPY
373,940,000 JPY
Other
927,683,000 JPY
1,052,905,000 JPY
Current liabilities
23,505,933,000 JPY
20,421,954,000 JPY
22,714,062,000 JPY
19,768,384,000 JPY
Provision for bonuses for directors (and other officers)
22,000,000 JPY
21,680,000 JPY
26,140,000 JPY
26,140,000 JPY
Non-current liabilities
Long-term borrowings
5,926,106,000 JPY
5,570,000,000 JPY
6,334,022,000 JPY
5,765,000,000 JPY
Retirement benefit liability
1,526,760,000 JPY
1,691,633,000 JPY
Lease liabilities
115,403,000 JPY
88,348,000 JPY
219,719,000 JPY
178,107,000 JPY
Other
281,031,000 JPY
333,742,000 JPY
Non-current liabilities
10,887,636,000 JPY
9,981,692,000 JPY
11,798,597,000 JPY
10,639,445,000 JPY
Asset retirement obligations
8,550,000 JPY
8,550,000 JPY
Liabilities
34,393,569,000 JPY
30,403,646,000 JPY
34,512,659,000 JPY
30,407,829,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
1,298,595,000 JPY
Liabilities and net assets
Shareholders' equity
14,870,938,000 JPY
13,881,119,000 JPY
14,364,190,000 JPY
13,348,074,000 JPY
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
944,696,000 JPY
Retained earnings
8,163,340,000 JPY
7,173,521,000 JPY
7,656,540,000 JPY
6,640,424,000 JPY
Treasury shares
-32,749,000 JPY
-32,749,000 JPY
-32,697,000 JPY
-32,697,000 JPY
Valuation and translation adjustments
5,051,711,000 JPY
5,406,657,000 JPY
5,822,963,000 JPY
6,027,339,000 JPY
Valuation difference on available-for-sale securities
2,622,317,000 JPY
2,607,640,000 JPY
3,256,248,000 JPY
3,228,322,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
Foreign currency translation adjustment
-274,422,000 JPY
-122,303,000 JPY
Non-controlling interests
271,258,000 JPY
136,420,000 JPY
Net assets
20,193,907,000 JPY
6,669,305,000 JPY
13,881,119,000 JPY
944,696,000 JPY
-32,749,000 JPY
2,607,640,000 JPY
19,287,776,000 JPY
5,406,657,000 JPY
5,795,651,000 JPY
2,799,017,000 JPY
5,051,711,000 JPY
271,258,000 JPY
504,216,000 JPY
-274,422,000 JPY
2,799,017,000 JPY
5,795,651,000 JPY
14,870,938,000 JPY
2,622,317,000 JPY
944,696,000 JPY
-32,749,000 JPY
-95,201,000 JPY
8,163,340,000 JPY
136,420,000 JPY
3,228,322,000 JPY
5,822,963,000 JPY
-32,697,000 JPY
504,216,000 JPY
-122,303,000 JPY
5,795,651,000 JPY
14,364,190,000 JPY
3,256,248,000 JPY
944,696,000 JPY
-32,697,000 JPY
-109,999,000 JPY
5,795,651,000 JPY
6,136,208,000 JPY
7,656,540,000 JPY
6,027,339,000 JPY
944,696,000 JPY
13,348,074,000 JPY
20,323,573,000 JPY
2,799,017,000 JPY
2,799,017,000 JPY
19,375,413,000 JPY
17,766,330,000 JPY
4,702,322,000 JPY
2,191,162,000 JPY
440,000,000 JPY
-127,103,000 JPY
5,795,651,000 JPY
5,795,651,000 JPY
5,627,890,000 JPY
4,990,179,000 JPY
13,699,428,000 JPY
2,799,017,000 JPY
2,210,105,000 JPY
944,696,000 JPY
-32,086,000 JPY
-32,086,000 JPY
-179,697,000 JPY
204,070,000 JPY
944,696,000 JPY
12,776,151,000 JPY
6,991,167,000 JPY
2,799,017,000 JPY
18,605,820,000 JPY
Liabilities and net assets
54,587,476,000 JPY
49,691,422,000 JPY
54,836,232,000 JPY
49,783,242,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-95,201,000 JPY
-109,999,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.