Semi-Annual Consolidated Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7709377

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
154,854,000 JPY
975,010,000 JPY
1,175,422,000 JPY
214,712,000 JPY
Depreciation
186,261,000 JPY
199,190,000 JPY
Impairment losses
5,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-6,464,000 JPY
11,401,000 JPY
Interest and dividend income
-11,600,000 JPY
-36,434,000 JPY
Interest expenses
126,040,000 JPY
126,817,000 JPY
Increase (decrease) in retirement benefit liability
-2,577,000 JPY
2,827,000 JPY
Share of loss (profit) of entities accounted for using equity method
-396,632,000 JPY
-528,226,000 JPY
Decrease (increase) in trade receivables
420,198,000 JPY
139,756,000 JPY
Decrease (increase) in inventories
-238,522,000 JPY
-381,126,000 JPY
Increase (decrease) in trade payables
-118,762,000 JPY
326,754,000 JPY
Other, net
12,475,000 JPY
-482,876,000 JPY
Subtotal
942,636,000 JPY
452,139,000 JPY
Interest and dividends received
11,379,000 JPY
38,194,000 JPY
Interest paid
-125,560,000 JPY
-125,169,000 JPY
Income taxes paid
-268,466,000 JPY
-739,879,000 JPY
Net cash provided by (used in) operating activities
559,989,000 JPY
-374,715,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-195,279,000 JPY
-571,827,000 JPY
Proceeds from sale of property, plant and equipment
46,092,000 JPY
80,145,000 JPY
Purchase of investment securities
-639,008,000 JPY
-780,260,000 JPY
Proceeds from sale of investment securities
1,265,000 JPY
JPY
Loan advances
-619,170,000 JPY
-1,805,224,000 JPY
Proceeds from collection of loans receivable
800,839,000 JPY
1,985,445,000 JPY
Net cash provided by (used in) investing activities
-1,505,563,000 JPY
-945,459,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
350,000,000 JPY
350,000,000 JPY
Proceeds from long-term borrowings
701,500,000 JPY
2,788,550,000 JPY
Redemption of bonds
-236,000,000 JPY
-266,500,000 JPY
Repayments of long-term borrowings
-1,889,348,000 JPY
-1,884,633,000 JPY
Purchase of treasury shares
-302,000 JPY
-227,000 JPY
Dividends paid
-22,114,000 JPY
-22,115,000 JPY
Net cash provided by (used in) financing activities
14,969,000 JPY
1,042,423,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-3,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-930,604,000 JPY
-277,751,000 JPY
Cash and cash equivalents
1,625,379,000 JPY
2,555,983,000 JPY
2,833,734,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.