Consolidated Balance Sheet

FREESIA MACROSS CORPORATION - Filing #7709377

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,673,051,000 JPY
1,457,140,000 JPY
2,668,910,000 JPY
2,406,163,000 JPY
Notes and accounts receivable - trade
824,843,000 JPY
1,233,724,000 JPY
Notes receivable - trade
20,434,000 JPY
212,173,000 JPY
Short-term loans receivable
3,272,589,000 JPY
895,206,000 JPY
Accounts receivable - trade
90,734,000 JPY
247,855,000 JPY
Costs on construction contracts in progress
360,066,000 JPY
222,499,000 JPY
Work in process
205,570,000 JPY
127,914,000 JPY
151,114,000 JPY
72,751,000 JPY
Prepaid expenses
2,567,000 JPY
4,140,000 JPY
Inventories
4,558,691,000 JPY
603,413,000 JPY
4,275,455,000 JPY
519,197,000 JPY
Supplies
21,570,000 JPY
18,588,000 JPY
Other
920,551,000 JPY
277,434,000 JPY
755,855,000 JPY
6,536,000 JPY
Advance payments to suppliers
20,906,000 JPY
7,219,000 JPY
Allowance for doubtful accounts
-19,311,000 JPY
-5,813,000 JPY
-25,059,000 JPY
-5,816,000 JPY
Current assets
7,957,826,000 JPY
5,739,407,000 JPY
8,908,886,000 JPY
4,292,677,000 JPY
Non-current assets
12,869,293,000 JPY
4,002,583,000 JPY
11,318,150,000 JPY
4,574,735,000 JPY
Investments and other assets
5,936,937,000 JPY
3,050,828,000 JPY
4,359,504,000 JPY
3,593,067,000 JPY
Investment securities
895,732,000 JPY
863,613,000 JPY
269,960,000 JPY
236,774,000 JPY
Investments in capital
1,042,000 JPY
1,042,000 JPY
Long-term loans receivable
35,489,000 JPY
103,581,000 JPY
Other
231,322,000 JPY
50,678,000 JPY
227,318,000 JPY
50,805,000 JPY
Allowance for doubtful accounts
-27,352,000 JPY
JPY
-28,067,000 JPY
-9,000 JPY
Non-current assets
Property, plant and equipment
6,610,402,000 JPY
944,180,000 JPY
6,635,472,000 JPY
974,094,000 JPY
Land
5,362,290,000 JPY
741,627,000 JPY
5,194,707,000 JPY
741,627,000 JPY
Buildings, net
100,936,000 JPY
116,815,000 JPY
Property, plant and equipment
Buildings and structures
2,894,509,000 JPY
2,927,023,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,532,240,000 JPY
1,529,460,000 JPY
Other
162,073,000 JPY
160,144,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation
-3,110,409,000 JPY
-2,945,560,000 JPY
Accumulated impairment
-230,302,000 JPY
-230,302,000 JPY
Intangible assets
Leasehold interests in land
297,891,000 JPY
297,891,000 JPY
Other
24,062,000 JPY
7,574,000 JPY
25,281,000 JPY
7,574,000 JPY
Other intangible assets
Intangible assets
321,953,000 JPY
7,574,000 JPY
323,173,000 JPY
7,574,000 JPY
Investments and other assets
Assets
20,827,119,000 JPY
27,956,187,000 JPY
9,741,990,000 JPY
3,920,622,000 JPY
16,276,514,000 JPY
7,759,050,000 JPY
28,461,941,000 JPY
20,227,036,000 JPY
7,809,777,000 JPY
16,217,809,000 JPY
4,434,354,000 JPY
8,867,413,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,664,843,000 JPY
2,640,301,000 JPY
553,313,000 JPY
1,568,102,000 JPY
Notes and accounts payable - trade
955,766,000 JPY
1,018,215,000 JPY
Deposits received
26,139,000 JPY
25,412,000 JPY
Current portion of long-term borrowings
1,212,225,000 JPY
401,708,000 JPY
1,752,027,000 JPY
337,283,000 JPY
Income taxes payable
329,184,000 JPY
66,219,000 JPY
253,202,000 JPY
65,864,000 JPY
Accounts payable - other
282,558,000 JPY
87,642,000 JPY
225,162,000 JPY
60,763,000 JPY
Current portion of bonds payable
284,000,000 JPY
42,000,000 JPY
211,000,000 JPY
66,000,000 JPY
Accrued expenses
83,660,000 JPY
65,981,000 JPY
Provisions
Provision for bonuses
25,330,000 JPY
3,000,000 JPY
27,010,000 JPY
3,000,000 JPY
Advances received on construction contracts in progress
28,005,000 JPY
16,595,000 JPY
Other
666,934,000 JPY
1,494,000 JPY
602,291,000 JPY
1,250,000 JPY
Advances received
70,264,000 JPY
94,776,000 JPY
Current liabilities
5,488,446,000 JPY
3,818,033,000 JPY
4,694,431,000 JPY
2,767,729,000 JPY
Non-current liabilities
Long-term borrowings
3,479,877,000 JPY
906,691,000 JPY
4,127,923,000 JPY
1,080,933,000 JPY
Bonds payable
466,500,000 JPY
42,500,000 JPY
425,500,000 JPY
39,500,000 JPY
Retirement benefit liability
33,301,000 JPY
35,878,000 JPY
Negative goodwill
155,813,000 JPY
177,718,000 JPY
Other
325,855,000 JPY
18,431,000 JPY
427,166,000 JPY
18,714,000 JPY
Non-current liabilities
4,625,361,000 JPY
1,018,271,000 JPY
5,356,363,000 JPY
1,217,761,000 JPY
Liabilities
10,113,808,000 JPY
4,836,305,000 JPY
10,050,795,000 JPY
3,985,491,000 JPY
Liabilities and net assets
Shareholders' equity
7,089,743,000 JPY
5,024,731,000 JPY
6,734,563,000 JPY
4,942,801,000 JPY
Share capital
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
Capital surplus
973,814,000 JPY
973,814,000 JPY
973,816,000 JPY
973,816,000 JPY
Retained earnings
4,058,191,000 JPY
1,993,178,000 JPY
3,702,714,000 JPY
1,910,952,000 JPY
Treasury shares
-20,028,000 JPY
-20,028,000 JPY
-19,732,000 JPY
-19,732,000 JPY
Valuation and translation adjustments
-180,004,000 JPY
-119,046,000 JPY
-88,612,000 JPY
-60,880,000 JPY
Valuation difference on available-for-sale securities
-183,073,000 JPY
-119,046,000 JPY
-99,176,000 JPY
-60,880,000 JPY
Foreign currency translation adjustment
1,440,000 JPY
3,386,000 JPY
Non-controlling interests
3,803,571,000 JPY
3,530,290,000 JPY
Net assets
10,713,311,000 JPY
1,957,426,000 JPY
5,024,731,000 JPY
973,803,000 JPY
973,814,000 JPY
-20,028,000 JPY
1,993,178,000 JPY
-119,046,000 JPY
4,905,684,000 JPY
10,000 JPY
-119,046,000 JPY
2,077,766,000 JPY
35,752,000 JPY
-180,004,000 JPY
3,803,571,000 JPY
1,440,000 JPY
2,077,766,000 JPY
7,089,743,000 JPY
-183,073,000 JPY
973,814,000 JPY
-20,028,000 JPY
1,628,000 JPY
4,058,191,000 JPY
3,530,290,000 JPY
-60,880,000 JPY
-88,612,000 JPY
1,910,952,000 JPY
-19,732,000 JPY
3,386,000 JPY
2,077,766,000 JPY
6,734,563,000 JPY
-99,176,000 JPY
973,816,000 JPY
-19,732,000 JPY
7,177,000 JPY
2,077,766,000 JPY
1,858,561,000 JPY
3,702,714,000 JPY
12,000 JPY
-60,880,000 JPY
52,390,000 JPY
973,803,000 JPY
973,816,000 JPY
4,942,801,000 JPY
10,176,241,000 JPY
4,881,921,000 JPY
4,933,300,000 JPY
51,729,000 JPY
113,697,000 JPY
1,787,526,000 JPY
JPY
2,077,766,000 JPY
2,077,766,000 JPY
1,718,555,000 JPY
12,000 JPY
113,697,000 JPY
6,132,588,000 JPY
58,621,000 JPY
973,816,000 JPY
973,816,000 JPY
-19,505,000 JPY
-19,505,000 JPY
-6,891,000 JPY
3,309,130,000 JPY
973,803,000 JPY
4,819,603,000 JPY
3,100,511,000 JPY
9,493,449,000 JPY
68,971,000 JPY
Liabilities and net assets
20,827,119,000 JPY
9,741,990,000 JPY
20,227,036,000 JPY
8,867,413,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,628,000 JPY
7,177,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.