Statement Of Changes In Equity

MBK Co.,Ltd. - Filing #7709350

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	3,508,264,000 JPY	—	—	13,433,000 JPY	—	—	—	—	13,433,000 JPY	—	—	300,922,000 JPY	—	3,661,009,000 JPY	420,384,000 JPY	509,047,000 JPY	—	—	-2,949,000 JPY	306,343,000 JPY	—	—	—	—	—	-17,547,000 JPY	3,656,894,000 JPY	—	—	—	88,662,000 JPY	-17,547,000 JPY	—	2,848,568,000 JPY	—	—	-17,547,000 JPY	5,420,000 JPY	2,848,568,000 JPY	3,512,379,000 JPY	-17,547,000 JPY	509,047,000 JPY	-2,949,000 JPY	157,712,000 JPY	-30,464,000 JPY	-30,464,000 JPY	10,405,000 JPY	-2,835,000 JPY	5,420,000 JPY	2,848,568,000 JPY	3,257,859,000 JPY	-30,464,000 JPY	536,915,000 JPY	-2,835,000 JPY	—	—	—	—	—	2,848,568,000 JPY	—	—	4,984,000 JPY	-124,788,000 JPY	119,317,000 JPY	-30,464,000 JPY	12,617,000 JPY	417,597,000 JPY	536,915,000 JPY	12,617,000 JPY	—	3,393,053,000 JPY	—	—	3,240,012,000 JPY	—	—	—	—	—	—	—	—	—	3,375,206,000 JPY	—	—	—	3,264,774,000 JPY	-14,160,000 JPY	-14,160,000 JPY	190,830,000 JPY	JPY	2,701,272,000 JPY	2,701,272,000 JPY	190,830,000 JPY	119,317,000 JPY	-14,160,000 JPY	3,152,057,000 JPY	-14,160,000 JPY	389,618,000 JPY	389,618,000 JPY	-2,786,000 JPY	-2,786,000 JPY	270,301,000 JPY	3,278,934,000 JPY	63,953,000 JPY	3,137,897,000 JPY	JPY	JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	294,592,000 JPY	147,296,000 JPY	147,296,000 JPY	147,296,000 JPY	—	—	294,592,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	294,592,000 JPY	147,296,000 JPY	—	147,296,000 JPY	—	—	—	294,592,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	-27,867,000 JPY	-27,867,000 JPY	—	—	—	—	—	—	—	-27,867,000 JPY	—	—	—	—	—	—	—	—	—	-27,867,000 JPY	—	—	—	—	—	—	—	-27,867,000 JPY	-27,867,000 JPY	—	—	-27,867,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-54,207,000 JPY	-54,207,000 JPY	—	—	—	—	—	-54,207,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-54,207,000 JPY	—	-54,207,000 JPY	-54,207,000 JPY	—	—	—	—	—	—	-54,207,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	295,937,000 JPY	—	—	—	—	295,937,000 JPY	—	—	—	—	—	—	—	—	—	282,501,000 JPY	—	295,937,000 JPY	—	—	—	—	—	—	295,937,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-126,217,000 JPY	—	—	—	—	—	—	-126,217,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-126,217,000 JPY	—	—	-134,534,000 JPY	—	—	—	—	—	—	-126,217,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	12,916,000 JPY	13,732,000 JPY	—	—	—	—	—	12,916,000 JPY	12,916,000 JPY	—	—	13,732,000 JPY	12,916,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	815,000 JPY	815,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-16,303,000 JPY	—	-16,303,000 JPY	-16,303,000 JPY	—	-16,303,000 JPY	—	-3,686,000 JPY	—	—	—	—	12,617,000 JPY	12,617,000 JPY	-3,686,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-30,654,000 JPY	254,519,000 JPY	—	JPY	295,937,000 JPY	-113,000 JPY	JPY	—	12,916,000 JPY	281,688,000 JPY	—	JPY	—	—	—	12,916,000 JPY	12,916,000 JPY	—	—	268,252,000 JPY	12,916,000 JPY	295,937,000 JPY	282,501,000 JPY	2,786,000 JPY	—	—	-113,000 JPY	-27,867,000 JPY	267,956,000 JPY	—	—	-27,867,000 JPY	—	815,000 JPY	815,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-185,845,000 JPY	105,801,000 JPY	147,296,000 JPY	147,296,000 JPY	147,296,000 JPY	—	5,420,000 JPY	114,118,000 JPY	—	—	—	—	—	—	—	—	JPY	—	-49,000 JPY	-16,303,000 JPY	—	-16,303,000 JPY	-16,303,000 JPY	-180,424,000 JPY	-16,303,000 JPY	-188,741,000 JPY	102,114,000 JPY	147,296,000 JPY	-49,000 JPY	147,296,000 JPY	—	12,617,000 JPY	12,617,000 JPY	110,431,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—