Consolidated Statement Of Cash Flows

PHYZ Holdings Inc. - Filing #7709317

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
209,737,000 JPY
468,912,000 JPY
Depreciation
41,363,000 JPY
21,219,000 JPY
Interest and dividend income
-76,000 JPY
-108,000 JPY
Interest expenses
736,000 JPY
1,067,000 JPY
Decrease (increase) in trade receivables
-101,587,000 JPY
-170,623,000 JPY
Subtotal
220,260,000 JPY
491,881,000 JPY
Decrease (increase) in inventories
-1,838,000 JPY
-394,000 JPY
Income taxes paid
-153,077,000 JPY
-178,077,000 JPY
Net cash provided by (used in) operating activities
66,523,000 JPY
312,828,000 JPY
Increase (decrease) in trade payables
24,867,000 JPY
116,139,000 JPY
Other, net
-25,791,000 JPY
25,766,000 JPY
Interest and dividends received
76,000 JPY
108,000 JPY
Loss (gain) on sale of non-current assets
-9,127,000 JPY
-305,000 JPY
Interest paid
-736,000 JPY
-1,083,000 JPY
Cash flows from investing activities
Payments into time deposits
-15,000,000 JPY
-15,000,000 JPY
Proceeds from withdrawal of time deposits
15,000,000 JPY
15,000,000 JPY
Purchase of property, plant and equipment
-52,460,000 JPY
-19,760,000 JPY
Proceeds from sale of property, plant and equipment
17,896,000 JPY
4,271,000 JPY
Net cash provided by (used in) investing activities
-571,231,000 JPY
-91,206,000 JPY
Purchase of investment securities
-509,350,000 JPY
JPY
Proceeds from sale of investment securities
20,965,000 JPY
JPY
Other, net
8,642,000 JPY
3,251,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-59,000 JPY
JPY
Net increase (decrease) in short-term borrowings
200,000,000 JPY
-420,000,000 JPY
Net cash provided by (used in) financing activities
190,462,000 JPY
-440,156,000 JPY
Net increase (decrease) in cash and cash equivalents
-314,244,000 JPY
-218,534,000 JPY
Cash and cash equivalents
684,787,000 JPY
999,032,000 JPY
1,217,566,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.