Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,175,536,000 JPY
2,315,379,000 JPY
3,681,405,000 JPY
5,378,336,000 JPY
Cash and deposits
2,161,737,000 JPY
1,184,581,000 JPY
2,676,234,000 JPY
3,244,765,000 JPY
Accounts receivable - trade
960,258,000 JPY
406,535,000 JPY
414,730,000 JPY
891,712,000 JPY
Inventories
620,659,000 JPY
783,584,000 JPY
Prepaid expenses
273,005,000 JPY
263,035,000 JPY
Merchandise
96,235,000 JPY
115,600,000 JPY
Other
438,665,000 JPY
386,343,000 JPY
216,724,000 JPY
460,250,000 JPY
Allowance for doubtful accounts
-5,784,000 JPY
-62,322,000 JPY
-4,918,000 JPY
-1,976,000 JPY
Non-current assets
Property, plant and equipment
3,788,929,000 JPY
2,478,271,000 JPY
3,387,437,000 JPY
4,843,870,000 JPY
Buildings
5,128,811,000 JPY
5,356,156,000 JPY
Buildings, net
2,064,260,000 JPY
2,867,023,000 JPY
Accumulated depreciation and impairment
-3,064,551,000 JPY
-2,489,132,000 JPY
Construction in progress
162,967,000 JPY
87,186,000 JPY
28,440,000 JPY
28,440,000 JPY
Other, net
187,530,000 JPY
8,669,000 JPY
15,266,000 JPY
192,783,000 JPY
Structures
9,555,000 JPY
9,555,000 JPY
Structures, net
3,093,000 JPY
3,799,000 JPY
Accumulated depreciation and impairment
-6,461,000 JPY
-5,756,000 JPY
Other
525,907,000 JPY
122,987,000 JPY
122,765,000 JPY
495,048,000 JPY
Accumulated depreciation and impairment
-338,377,000 JPY
-114,318,000 JPY
-107,498,000 JPY
-302,264,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
2,581,998,000 JPY
2,052,643,000 JPY
2,100,767,000 JPY
2,546,337,000 JPY
Tools, furniture and fixtures, net
417,284,000 JPY
314,215,000 JPY
471,071,000 JPY
635,113,000 JPY
Accumulated depreciation and impairment
-2,164,714,000 JPY
-1,738,427,000 JPY
-1,629,695,000 JPY
-1,911,223,000 JPY
Vehicles
8,593,000 JPY
8,593,000 JPY
Vehicles, net
845,000 JPY
1,835,000 JPY
Accumulated depreciation and impairment
-7,748,000 JPY
-6,758,000 JPY
Intangible assets
Software
24,372,000 JPY
22,421,000 JPY
84,628,000 JPY
90,575,000 JPY
Intangible assets
333,708,000 JPY
22,421,000 JPY
84,628,000 JPY
208,504,000 JPY
Goodwill
304,757,000 JPY
304,757,000 JPY
JPY
303,772,000 JPY
985,000 JPY
34,513,000 JPY
55,285,000 JPY
89,799,000 JPY
JPY
55,285,000 JPY
Other
4,578,000 JPY
28,129,000 JPY
Other intangible assets
Investments and other assets
2,353,201,000 JPY
2,687,924,000 JPY
4,257,871,000 JPY
2,609,729,000 JPY
Investment securities
152,748,000 JPY
139,326,000 JPY
Shares of subsidiaries and associates
699,415,000 JPY
1,184,070,000 JPY
Long-term loans receivable
12,448,000 JPY
16,534,000 JPY
Long-term prepaid expenses
228,217,000 JPY
154,645,000 JPY
172,108,000 JPY
229,500,000 JPY
Long-term loans receivable from subsidiaries and associates
744,643,000 JPY
1,103,710,000 JPY
Allowance for doubtful accounts
-5,304,000 JPY
-467,779,000 JPY
-130,371,000 JPY
-5,684,000 JPY
Other
18,613,000 JPY
8,523,000 JPY
13,793,000 JPY
15,370,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
48,284,000 JPY
56,654,000 JPY
Non-current assets
6,475,839,000 JPY
5,188,617,000 JPY
7,729,937,000 JPY
7,662,104,000 JPY
Other assets
Current assets
Merchandise and finished goods
584,305,000 JPY
753,621,000 JPY
Raw materials
36,354,000 JPY
29,963,000 JPY
Other assets
Assets
10,651,375,000 JPY
10,651,302,000 JPY
73,000 JPY
7,503,997,000 JPY
8,985,868,000 JPY
1,665,433,000 JPY
11,411,343,000 JPY
36,320,000 JPY
13,004,121,000 JPY
13,040,441,000 JPY
1,763,022,000 JPY
11,241,099,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
3,492,367,000 JPY
2,604,111,000 JPY
3,507,620,000 JPY
3,995,059,000 JPY
Bonds payable
85,000,000 JPY
85,000,000 JPY
135,000,000 JPY
135,000,000 JPY
Non-current liabilities
3,899,617,000 JPY
2,812,456,000 JPY
3,788,820,000 JPY
4,321,980,000 JPY
Other
256,446,000 JPY
98,692,000 JPY
95,280,000 JPY
173,825,000 JPY
Current liabilities
5,343,361,000 JPY
3,864,424,000 JPY
4,293,426,000 JPY
5,246,614,000 JPY
Accounts payable - trade
893,196,000 JPY
590,305,000 JPY
645,096,000 JPY
900,347,000 JPY
Short-term borrowings
400,000,000 JPY
160,000,000 JPY
Accounts payable - other
329,565,000 JPY
222,644,000 JPY
115,332,000 JPY
161,320,000 JPY
Accrued expenses
1,189,792,000 JPY
887,054,000 JPY
868,442,000 JPY
1,082,074,000 JPY
Income taxes payable
66,576,000 JPY
62,783,000 JPY
222,054,000 JPY
225,790,000 JPY
Accrued consumption taxes
66,695,000 JPY
15,890,000 JPY
120,304,000 JPY
159,720,000 JPY
Deposits received
69,150,000 JPY
71,395,000 JPY
Unearned revenue
31,173,000 JPY
141,655,000 JPY
Other
186,539,000 JPY
6,936,000 JPY
10,848,000 JPY
255,272,000 JPY
Current liabilities
Current portion of bonds payable
50,000,000 JPY
50,000,000 JPY
90,500,000 JPY
90,500,000 JPY
Current portion of long-term borrowings
1,946,304,000 JPY
1,728,486,000 JPY
2,007,798,000 JPY
2,211,589,000 JPY
Deposits received
Liabilities
9,242,978,000 JPY
6,676,881,000 JPY
8,082,247,000 JPY
9,568,594,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,405,222,000 JPY
819,391,000 JPY
3,318,565,000 JPY
3,444,062,000 JPY
Share capital
495,517,000 JPY
495,517,000 JPY
495,517,000 JPY
495,517,000 JPY
Capital surplus
475,517,000 JPY
475,517,000 JPY
475,517,000 JPY
475,517,000 JPY
Legal capital surplus
475,517,000 JPY
475,517,000 JPY
Retained earnings
809,040,000 JPY
223,209,000 JPY
2,722,370,000 JPY
2,847,867,000 JPY
Other retained earnings
Retained earnings brought forward
201,793,000 JPY
2,722,370,000 JPY
Treasury shares
-374,853,000 JPY
-374,853,000 JPY
-374,840,000 JPY
-374,840,000 JPY
Valuation and translation adjustments
-65,980,000 JPY
-76,716,000 JPY
Share acquisition rights
7,724,000 JPY
7,724,000 JPY
10,530,000 JPY
10,530,000 JPY
Net assets
-65,980,000 JPY
1,408,397,000 JPY
21,415,000 JPY
495,517,000 JPY
7,724,000 JPY
495,517,000 JPY
7,724,000 JPY
1,405,222,000 JPY
201,793,000 JPY
475,517,000 JPY
819,391,000 JPY
475,517,000 JPY
-374,853,000 JPY
475,517,000 JPY
-374,853,000 JPY
223,209,000 JPY
827,115,000 JPY
809,040,000 JPY
-65,980,000 JPY
61,431,000 JPY
93,970,000 JPY
10,530,000 JPY
-76,716,000 JPY
2,722,370,000 JPY
-374,840,000 JPY
-76,716,000 JPY
3,329,095,000 JPY
495,517,000 JPY
475,517,000 JPY
3,444,062,000 JPY
475,517,000 JPY
10,530,000 JPY
475,517,000 JPY
3,318,565,000 JPY
-374,840,000 JPY
3,471,846,000 JPY
495,517,000 JPY
2,722,370,000 JPY
2,847,867,000 JPY
JPY
JPY
475,517,000 JPY
3,717,351,000 JPY
-374,840,000 JPY
3,602,379,000 JPY
2,806,000 JPY
-52,597,000 JPY
2,806,000 JPY
-374,840,000 JPY
3,003,378,000 JPY
-52,597,000 JPY
495,517,000 JPY
495,517,000 JPY
3,003,378,000 JPY
70,696,000 JPY
3,696,447,000 JPY
475,517,000 JPY
3,100,252,000 JPY
3,599,573,000 JPY
475,517,000 JPY
Liabilities and net assets
10,651,375,000 JPY
7,503,997,000 JPY
11,411,343,000 JPY
13,040,441,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.