Quarterly Consolidated Balance Sheet

CEL Corporation - Filing #7615781

Concept As at
2021-11-30
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,032,581,000 JPY
7,090,168,000 JPY
6,617,058,000 JPY
5,844,359,000 JPY
6,620,462,000 JPY
Securities
16,938,000 JPY
42,953,000 JPY
42,953,000 JPY
29,924,000 JPY
29,924,000 JPY
Merchandise and finished goods
22,854,000 JPY
13,652,000 JPY
29,042,000 JPY
Raw materials and supplies
50,907,000 JPY
58,616,000 JPY
69,217,000 JPY
Other
208,687,000 JPY
112,487,000 JPY
14,623,000 JPY
129,085,000 JPY
272,547,000 JPY
Allowance for doubtful accounts
-56,000 JPY
-66,000 JPY
-66,000 JPY
JPY
JPY
Current assets
9,167,231,000 JPY
8,543,426,000 JPY
8,019,862,000 JPY
7,773,470,000 JPY
8,605,056,000 JPY
Non-current assets
Property, plant and equipment
3,203,228,000 JPY
2,869,994,000 JPY
1,853,134,000 JPY
2,030,976,000 JPY
3,336,373,000 JPY
Property, plant and equipment
Buildings and structures
2,482,439,000 JPY
2,510,172,000 JPY
Accumulated depreciation
-960,117,000 JPY
-923,426,000 JPY
Buildings and structures, net
1,570,959,000 JPY
1,522,321,000 JPY
1,586,745,000 JPY
Machinery, equipment and vehicles
835,845,000 JPY
1,006,954,000 JPY
Accumulated depreciation
-276,508,000 JPY
-341,298,000 JPY
Machinery, equipment and vehicles, net
559,336,000 JPY
665,656,000 JPY
Land
550,893,000 JPY
550,893,000 JPY
550,893,000 JPY
550,893,000 JPY
Leased assets
759,277,000 JPY
747,588,000 JPY
Accumulated depreciation
-555,647,000 JPY
-276,224,000 JPY
Leased assets, net
203,630,000 JPY
471,364,000 JPY
Construction in progress
JPY
JPY
3,952,000 JPY
3,952,000 JPY
Other
170,296,000 JPY
267,004,000 JPY
Accumulated depreciation
-136,484,000 JPY
-209,244,000 JPY
Other, net
1,632,269,000 JPY
33,812,000 JPY
57,760,000 JPY
Intangible assets
Other
120,631,000 JPY
130,712,000 JPY
Intangible assets
423,661,000 JPY
426,087,000 JPY
120,631,000 JPY
130,712,000 JPY
444,982,000 JPY
Investments and other assets
915,305,000 JPY
967,379,000 JPY
1,137,430,000 JPY
1,211,096,000 JPY
929,898,000 JPY
Investments and other assets
Investment securities
133,903,000 JPY
133,903,000 JPY
169,969,000 JPY
169,969,000 JPY
Deferred tax assets
175,886,000 JPY
147,454,000 JPY
126,090,000 JPY
150,125,000 JPY
Other
931,724,000 JPY
670,688,000 JPY
472,961,000 JPY
407,555,000 JPY
618,801,000 JPY
Allowance for doubtful accounts
-16,418,000 JPY
-13,100,000 JPY
-4,350,000 JPY
-1,678,000 JPY
-8,997,000 JPY
Non-current assets
4,542,196,000 JPY
4,263,460,000 JPY
3,111,196,000 JPY
3,372,785,000 JPY
4,711,255,000 JPY
Assets
13,709,427,000 JPY
5,565,992,000 JPY
12,806,887,000 JPY
11,131,058,000 JPY
259,843,000 JPY
5,559,040,000 JPY
6,952,000 JPY
3,155,662,000 JPY
2,143,534,000 JPY
7,240,894,000 JPY
6,677,421,000 JPY
46,061,000 JPY
11,146,256,000 JPY
6,592,828,000 JPY
13,316,311,000 JPY
255,173,000 JPY
6,723,482,000 JPY
2,529,763,000 JPY
3,892,484,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
127,454,000 JPY
110,107,000 JPY
117,713,000 JPY
Short-term borrowings
1,200,000,000 JPY
1,290,000,000 JPY
1,290,000,000 JPY
1,490,000,000 JPY
1,490,000,000 JPY
Income taxes payable
30,849,000 JPY
211,349,000 JPY
170,441,000 JPY
123,233,000 JPY
169,932,000 JPY
Asset retirement obligations
74,326,000 JPY
74,326,000 JPY
JPY
JPY
Other
1,847,736,000 JPY
924,937,000 JPY
780,299,000 JPY
Current liabilities
5,006,870,000 JPY
4,573,710,000 JPY
3,866,779,000 JPY
4,254,723,000 JPY
5,095,500,000 JPY
Non-current liabilities
Asset retirement obligations
29,547,000 JPY
26,315,000 JPY
JPY
43,195,000 JPY
68,211,000 JPY
Other
746,699,000 JPY
492,354,000 JPY
305,010,000 JPY
Non-current liabilities
856,768,000 JPY
717,729,000 JPY
492,354,000 JPY
552,036,000 JPY
985,804,000 JPY
Liabilities
5,863,638,000 JPY
5,291,439,000 JPY
4,359,134,000 JPY
4,806,760,000 JPY
6,081,305,000 JPY
Net assets
Shareholders' equity
Share capital
419,300,000 JPY
419,300,000 JPY
419,300,000 JPY
419,300,000 JPY
419,300,000 JPY
Capital surplus
195,818,000 JPY
195,818,000 JPY
195,818,000 JPY
195,818,000 JPY
195,818,000 JPY
Retained earnings
7,362,990,000 JPY
7,008,436,000 JPY
6,358,476,000 JPY
5,912,946,000 JPY
6,725,710,000 JPY
Treasury shares
-293,494,000 JPY
-219,013,000 JPY
-219,013,000 JPY
-200,209,000 JPY
-200,209,000 JPY
Shareholders' equity
7,684,615,000 JPY
7,404,541,000 JPY
6,754,581,000 JPY
6,327,855,000 JPY
7,140,619,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
19,823,000 JPY
17,342,000 JPY
17,342,000 JPY
11,640,000 JPY
11,640,000 JPY
Foreign currency translation adjustment
141,350,000 JPY
93,563,000 JPY
82,746,000 JPY
Valuation and translation adjustments
161,173,000 JPY
110,905,000 JPY
17,342,000 JPY
11,640,000 JPY
94,386,000 JPY
Net assets
7,845,788,000 JPY
6,358,476,000 JPY
419,300,000 JPY
3,318,000 JPY
6,754,581,000 JPY
192,500,000 JPY
7,404,541,000 JPY
17,342,000 JPY
195,818,000 JPY
195,818,000 JPY
-219,013,000 JPY
-219,013,000 JPY
6,358,476,000 JPY
7,515,447,000 JPY
6,771,923,000 JPY
17,342,000 JPY
7,008,436,000 JPY
17,342,000 JPY
419,300,000 JPY
110,905,000 JPY
93,563,000 JPY
-200,209,000 JPY
94,386,000 JPY
11,640,000 JPY
419,300,000 JPY
6,339,495,000 JPY
5,912,946,000 JPY
5,912,946,000 JPY
-200,209,000 JPY
419,300,000 JPY
11,640,000 JPY
7,235,006,000 JPY
7,140,619,000 JPY
11,640,000 JPY
192,500,000 JPY
195,818,000 JPY
195,818,000 JPY
6,327,855,000 JPY
6,725,710,000 JPY
82,746,000 JPY
3,318,000 JPY
419,300,000 JPY
6,463,674,000 JPY
-195,325,000 JPY
-195,325,000 JPY
137,187,000 JPY
6,304,624,000 JPY
419,300,000 JPY
159,050,000 JPY
195,818,000 JPY
3,318,000 JPY
5,160,727,000 JPY
192,500,000 JPY
5,884,831,000 JPY
5,160,727,000 JPY
5,602,383,000 JPY
21,862,000 JPY
195,818,000 JPY
21,862,000 JPY
5,580,520,000 JPY
21,862,000 JPY
Liabilities and net assets
13,709,427,000 JPY
12,806,887,000 JPY
11,131,058,000 JPY
11,146,256,000 JPY
13,316,311,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.