Concept As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
Balance sheet
Balance sheet
Assets
Current assets
1,692,000,000 JPY
1,116,000,000 JPY
Cash and deposits
1,222,000,000 JPY
455,000,000 JPY
Accounts receivable - trade
304,000,000 JPY
481,000,000 JPY
Prepaid expenses
95,000,000 JPY
104,000,000 JPY
Other
4,000,000 JPY
11,000,000 JPY
Merchandise
5,000,000 JPY
4,000,000 JPY
Non-current assets
Property, plant and equipment
24,791,000,000 JPY
24,050,000,000 JPY
Land
5,294,000,000 JPY
5,293,000,000 JPY
Buildings
20,834,000,000 JPY
18,655,000,000 JPY
Accumulated depreciation
-9,513,000,000 JPY
-8,760,000,000 JPY
Buildings, net
11,321,000,000 JPY
9,894,000,000 JPY
Leased assets, net
7,541,000,000 JPY
7,099,000,000 JPY
Construction in progress
68,000,000 JPY
1,271,000,000 JPY
Structures
926,000,000 JPY
850,000,000 JPY
Accumulated depreciation
-733,000,000 JPY
-691,000,000 JPY
Structures, net
193,000,000 JPY
159,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
10,015,000,000 JPY
9,175,000,000 JPY
Accumulated depreciation
-2,474,000,000 JPY
-2,075,000,000 JPY
Tools, furniture and fixtures
2,601,000,000 JPY
2,387,000,000 JPY
Accumulated depreciation
-2,229,000,000 JPY
-2,056,000,000 JPY
Tools, furniture and fixtures, net
371,000,000 JPY
331,000,000 JPY
Vehicles
40,000,000 JPY
40,000,000 JPY
Accumulated depreciation
-39,000,000 JPY
-38,000,000 JPY
Vehicles, net
0 JPY
1,000,000 JPY
Intangible assets
Software
31,000,000 JPY
36,000,000 JPY
Intangible assets
55,000,000 JPY
62,000,000 JPY
Other
24,000,000 JPY
26,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
4,000,000 JPY
5,000,000 JPY
Investments in capital
0 JPY
0 JPY
Investments and other assets
1,161,000,000 JPY
1,108,000,000 JPY
Long-term loans receivable
164,000,000 JPY
179,000,000 JPY
Long-term prepaid expenses
26,000,000 JPY
29,000,000 JPY
Deferred tax assets
337,000,000 JPY
282,000,000 JPY
Non-current assets
26,008,000,000 JPY
25,221,000,000 JPY
Other assets
Current assets
Raw materials and supplies
59,000,000 JPY
59,000,000 JPY
Other assets
Assets
27,701,000,000 JPY
26,338,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
11,602,000,000 JPY
11,454,000,000 JPY
Long-term borrowings
2,603,000,000 JPY
3,187,000,000 JPY
Other
26,000,000 JPY
26,000,000 JPY
Lease liabilities
8,664,000,000 JPY
7,942,000,000 JPY
Asset retirement obligations
204,000,000 JPY
198,000,000 JPY
Provision for retirement benefits
59,000,000 JPY
50,000,000 JPY
Current liabilities
4,408,000,000 JPY
3,279,000,000 JPY
Accounts payable - trade
137,000,000 JPY
120,000,000 JPY
Short-term borrowings
2,120,000,000 JPY
800,000,000 JPY
Accounts payable - other
339,000,000 JPY
432,000,000 JPY
Accrued expenses
385,000,000 JPY
372,000,000 JPY
Income taxes payable
257,000,000 JPY
249,000,000 JPY
Accrued consumption taxes
10,000,000 JPY
45,000,000 JPY
Advances received
268,000,000 JPY
245,000,000 JPY
Deposits received
22,000,000 JPY
20,000,000 JPY
Unearned revenue
11,000,000 JPY
10,000,000 JPY
Other
JPY
3,000,000 JPY
Liabilities
16,011,000,000 JPY
14,733,000,000 JPY
Shareholders' equity
11,689,000,000 JPY
11,603,000,000 JPY
Share capital
1,299,000,000 JPY
1,299,000,000 JPY
Capital surplus
500,000,000 JPY
500,000,000 JPY
Legal capital surplus
500,000,000 JPY
500,000,000 JPY
Retained earnings
9,889,000,000 JPY
9,803,000,000 JPY
Legal retained earnings
93,000,000 JPY
93,000,000 JPY
Other retained earnings
Retained earnings brought forward
9,792,000,000 JPY
9,706,000,000 JPY
Treasury shares
0 JPY
0 JPY
Valuation and translation adjustments
0 JPY
1,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
1,000,000 JPY
Net assets
500,000,000 JPY
0 JPY
9,889,000,000 JPY
93,000,000 JPY
9,792,000,000 JPY
11,689,000,000 JPY
3,000,000 JPY
1,299,000,000 JPY
0 JPY
0 JPY
500,000,000 JPY
11,689,000,000 JPY
500,000,000 JPY
0 JPY
9,803,000,000 JPY
3,000,000 JPY
1,000,000 JPY
1,299,000,000 JPY
1,000,000 JPY
11,604,000,000 JPY
93,000,000 JPY
11,603,000,000 JPY
500,000,000 JPY
9,706,000,000 JPY
1,299,000,000 JPY
2,000,000 JPY
3,000,000 JPY
9,999,000,000 JPY
2,000,000 JPY
500,000,000 JPY
11,898,000,000 JPY
11,896,000,000 JPY
500,000,000 JPY
10,096,000,000 JPY
0 JPY
93,000,000 JPY
Liabilities and net assets
27,701,000,000 JPY
26,338,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
272,000,000 JPY
246,000,000 JPY
Current portion of long-term borrowings
583,000,000 JPY
583,000,000 JPY
Deposits received
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
44,000,000 JPY
49,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.