Consolidated Balance Sheet

NEXTAGE Co., Ltd. - Filing #7615737

Concept As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,936,000,000 JPY
22,748,000,000 JPY
25,888,000,000 JPY
27,443,000,000 JPY
Accounts receivable - trade
7,192,000,000 JPY
7,286,000,000 JPY
6,359,000,000 JPY
6,416,000,000 JPY
Work in process
125,000,000 JPY
128,000,000 JPY
95,000,000 JPY
99,000,000 JPY
Prepaid expenses
845,000,000 JPY
584,000,000 JPY
Supplies
503,000,000 JPY
568,000,000 JPY
365,000,000 JPY
429,000,000 JPY
Advance payments to suppliers
711,000,000 JPY
52,000,000 JPY
Other
1,258,000,000 JPY
2,784,000,000 JPY
774,000,000 JPY
1,556,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-3,000,000 JPY
-5,000,000 JPY
-7,000,000 JPY
Current assets
71,799,000,000 JPY
74,865,000,000 JPY
65,394,000,000 JPY
68,889,000,000 JPY
Non-current assets
35,097,000,000 JPY
36,166,000,000 JPY
29,830,000,000 JPY
30,743,000,000 JPY
Investments and other assets
6,398,000,000 JPY
5,780,000,000 JPY
5,394,000,000 JPY
4,615,000,000 JPY
Investment securities
82,000,000 JPY
82,000,000 JPY
78,000,000 JPY
78,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
1,020,000,000 JPY
520,000,000 JPY
1,013,000,000 JPY
313,000,000 JPY
Guarantee deposits
3,074,000,000 JPY
3,346,000,000 JPY
2,437,000,000 JPY
2,707,000,000 JPY
Long-term prepaid expenses
295,000,000 JPY
322,000,000 JPY
Deferred tax assets
1,098,000,000 JPY
1,154,000,000 JPY
898,000,000 JPY
923,000,000 JPY
Allowance for doubtful accounts
JPY
-75,000,000 JPY
Other
297,000,000 JPY
324,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
19,916,000,000 JPY
16,055,000,000 JPY
Buildings and structures
31,119,000,000 JPY
24,602,000,000 JPY
Accumulated depreciation
-7,556,000,000 JPY
-5,717,000,000 JPY
Buildings and structures, net
23,563,000,000 JPY
18,884,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,878,000,000 JPY
4,843,000,000 JPY
Accumulated depreciation
-1,863,000,000 JPY
-1,302,000,000 JPY
Machinery, equipment and vehicles, net
4,014,000,000 JPY
3,540,000,000 JPY
Leased assets
Leased assets, net
639,000,000 JPY
337,000,000 JPY
Construction in progress
464,000,000 JPY
464,000,000 JPY
1,142,000,000 JPY
1,612,000,000 JPY
Other
3,646,000,000 JPY
2,618,000,000 JPY
Accumulated depreciation
-2,025,000,000 JPY
-1,422,000,000 JPY
Other, net
1,620,000,000 JPY
1,195,000,000 JPY
Property, plant and equipment
27,981,000,000 JPY
29,663,000,000 JPY
23,549,000,000 JPY
25,232,000,000 JPY
Vehicles
Vehicles, net
1,597,000,000 JPY
1,301,000,000 JPY
Intangible assets
Other intangible assets
Other
40,000,000 JPY
59,000,000 JPY
Leasehold interests in land
78,000,000 JPY
81,000,000 JPY
Intangible assets
717,000,000 JPY
722,000,000 JPY
886,000,000 JPY
895,000,000 JPY
Software
597,000,000 JPY
746,000,000 JPY
Investments and other assets
Retirement benefit asset
343,000,000 JPY
267,000,000 JPY
Assets
106,896,000,000 JPY
111,032,000,000 JPY
95,225,000,000 JPY
99,633,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
38,232,000,000 JPY
39,066,000,000 JPY
38,751,000,000 JPY
39,746,000,000 JPY
Deferred tax liabilities
17,000,000 JPY
15,000,000 JPY
Lease liabilities
566,000,000 JPY
579,000,000 JPY
298,000,000 JPY
320,000,000 JPY
Other
244,000,000 JPY
244,000,000 JPY
328,000,000 JPY
328,000,000 JPY
Non-current liabilities
40,484,000,000 JPY
41,401,000,000 JPY
40,524,000,000 JPY
41,603,000,000 JPY
Asset retirement obligations
1,440,000,000 JPY
1,493,000,000 JPY
1,145,000,000 JPY
1,191,000,000 JPY
Current liabilities
Short-term borrowings
4,855,000,000 JPY
6,455,000,000 JPY
4,676,000,000 JPY
6,276,000,000 JPY
Deposits received
854,000,000 JPY
687,000,000 JPY
Income taxes payable
3,052,000,000 JPY
3,147,000,000 JPY
1,399,000,000 JPY
1,430,000,000 JPY
Accounts payable - other
2,299,000,000 JPY
1,691,000,000 JPY
Lease liabilities
136,000,000 JPY
136,000,000 JPY
73,000,000 JPY
73,000,000 JPY
Current portion of long-term borrowings
5,088,000,000 JPY
5,250,000,000 JPY
5,059,000,000 JPY
5,201,000,000 JPY
Current portion of bonds payable
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accrued expenses
2,096,000,000 JPY
1,770,000,000 JPY
Other
7,615,000,000 JPY
7,626,000,000 JPY
Advances received
1,903,000,000 JPY
1,273,000,000 JPY
Current liabilities
25,169,000,000 JPY
28,012,000,000 JPY
24,790,000,000 JPY
28,012,000,000 JPY
Unearned revenue
109,000,000 JPY
80,000,000 JPY
Liabilities
65,654,000,000 JPY
69,414,000,000 JPY
65,314,000,000 JPY
69,615,000,000 JPY
Liabilities and net assets
Shareholders' equity
41,240,000,000 JPY
41,712,000,000 JPY
29,907,000,000 JPY
30,112,000,000 JPY
Share capital
7,961,000,000 JPY
7,961,000,000 JPY
6,925,000,000 JPY
6,925,000,000 JPY
Capital surplus
10,369,000,000 JPY
10,369,000,000 JPY
9,332,000,000 JPY
9,332,000,000 JPY
Retained earnings
26,242,000,000 JPY
26,714,000,000 JPY
17,373,000,000 JPY
17,578,000,000 JPY
Treasury shares
-3,333,000,000 JPY
-3,333,000,000 JPY
-3,724,000,000 JPY
-3,724,000,000 JPY
Valuation and translation adjustments
1,000,000 JPY
-94,000,000 JPY
0 JPY
-99,000,000 JPY
Valuation difference on available-for-sale securities
1,000,000 JPY
1,000,000 JPY
0 JPY
0 JPY
Share acquisition rights
0 JPY
0 JPY
3,000,000 JPY
3,000,000 JPY
Net assets
10,369,000,000 JPY
-3,333,000,000 JPY
10,369,000,000 JPY
2,374,000,000 JPY
26,242,000,000 JPY
26,714,000,000 JPY
26,242,000,000 JPY
41,240,000,000 JPY
7,961,000,000 JPY
41,712,000,000 JPY
-94,000,000 JPY
1,000,000 JPY
-3,333,000,000 JPY
1,000,000 JPY
0 JPY
0 JPY
7,994,000,000 JPY
41,242,000,000 JPY
1,000,000 JPY
41,617,000,000 JPY
7,961,000,000 JPY
-96,000,000 JPY
9,332,000,000 JPY
-3,724,000,000 JPY
17,373,000,000 JPY
0 JPY
3,000,000 JPY
-3,724,000,000 JPY
2,374,000,000 JPY
6,925,000,000 JPY
30,112,000,000 JPY
0 JPY
3,000,000 JPY
-99,000,000 JPY
0 JPY
9,332,000,000 JPY
6,925,000,000 JPY
29,910,000,000 JPY
30,017,000,000 JPY
-98,000,000 JPY
29,907,000,000 JPY
17,578,000,000 JPY
6,958,000,000 JPY
17,373,000,000 JPY
6,095,000,000 JPY
-36,000,000 JPY
6,095,000,000 JPY
0 JPY
27,858,000,000 JPY
13,166,000,000 JPY
-36,000,000 JPY
2,374,000,000 JPY
0 JPY
27,888,000,000 JPY
6,128,000,000 JPY
27,769,000,000 JPY
0 JPY
8,502,000,000 JPY
5,000,000 JPY
27,764,000,000 JPY
13,290,000,000 JPY
8,502,000,000 JPY
5,000,000 JPY
0 JPY
13,166,000,000 JPY
0 JPY
Liabilities and net assets
106,896,000,000 JPY
111,032,000,000 JPY
95,225,000,000 JPY
99,633,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-96,000,000 JPY
-98,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.