Concept As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2019-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
Balance sheet
Balance sheet
Assets
Non-current assets
30,802,753,000 JPY
9,800,703,000 JPY
51,324,943,000 JPY
8,683,165,000 JPY
Property, plant and equipment
22,567,802,000 JPY
2,492,549,000 JPY
22,192,717,000 JPY
2,897,673,000 JPY
Land
2,795,246,000 JPY
157,461,000 JPY
2,815,162,000 JPY
456,377,000 JPY
Buildings
Buildings, net
394,401,000 JPY
303,972,000 JPY
Leased assets, net
JPY
20,314,000 JPY
Construction in progress
221,892,000 JPY
79,280,000 JPY
Structures
Structures, net
26,447,000 JPY
30,132,000 JPY
Intangible assets
351,203,000 JPY
18,618,000 JPY
22,536,122,000 JPY
30,914,000 JPY
Software
186,538,000 JPY
16,458,000 JPY
855,811,000 JPY
30,914,000 JPY
Goodwill
15,718,000 JPY
1,611,996,000 JPY
Other
148,946,000 JPY
2,160,000 JPY
1,048,297,000 JPY
JPY
Trademark right
JPY
19,020,017,000 JPY
Other assets
Investment securities
948,815,000 JPY
869,819,000 JPY
867,230,000 JPY
816,900,000 JPY
Long-term loans receivable
807,013,000 JPY
628,150,000 JPY
Long-term prepaid expenses
84,743,000 JPY
31,115,000 JPY
Deferred tax assets
1,722,114,000 JPY
176,331,000 JPY
1,109,984,000 JPY
85,415,000 JPY
Allowance for doubtful accounts
-289,780,000 JPY
-1,469,055,000 JPY
-175,965,000 JPY
-607,632,000 JPY
Investments and other assets
7,883,747,000 JPY
7,289,535,000 JPY
6,596,103,000 JPY
5,754,577,000 JPY
Shares of subsidiaries and associates
292,574,000 JPY
515,051,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term loans receivable from subsidiaries and associates
7,110,228,000 JPY
4,775,422,000 JPY
Other
177,310,000 JPY
101,356,000 JPY
176,689,000 JPY
101,260,000 JPY
Current assets
Cash and deposits
9,890,483,000 JPY
8,131,467,000 JPY
12,582,028,000 JPY
4,290,046,000 JPY
Securities
2,000,000,000 JPY
2,000,000,000 JPY
JPY
JPY
Prepaid expenses
21,933,000 JPY
15,849,000 JPY
Raw materials and supplies
263,580,000 JPY
196,689,000 JPY
Merchandise
19,241,000 JPY
915,186,000 JPY
Allowance for doubtful accounts
-377,000 JPY
-23,756,000 JPY
-35,701,000 JPY
-800,000 JPY
Other
1,383,496,000 JPY
241,185,000 JPY
3,233,954,000 JPY
714,930,000 JPY
Current assets
13,753,085,000 JPY
19,240,513,000 JPY
20,762,447,000 JPY
12,158,314,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
JPY
538,486,000 JPY
Accumulated depreciation
JPY
-518,171,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,906,475,000 JPY
2,095,548,000 JPY
Vehicles
Vehicles, net
7,763,000 JPY
11,643,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
44,555,839,000 JPY
24,128,671,000 JPY
597,640,000 JPY
JPY
6,240,818,000 JPY
29,041,217,000 JPY
30,967,130,000 JPY
13,588,708,000 JPY
7,986,841,000 JPY
72,087,391,000 JPY
6,810,705,000 JPY
64,100,549,000 JPY
656,777,000 JPY
34,133,666,000 JPY
22,499,400,000 JPY
20,841,480,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
4,500,000,000 JPY
4,500,000,000 JPY
JPY
JPY
Deposits received
287,142,000 JPY
11,229,000 JPY
1,893,317,000 JPY
13,562,000 JPY
Accounts payable - other
516,771,000 JPY
74,544,000 JPY
1,858,567,000 JPY
84,148,000 JPY
Current portion of long-term borrowings
2,585,328,000 JPY
2,405,328,000 JPY
4,146,163,000 JPY
2,126,163,000 JPY
Lease liabilities
JPY
6,957,000 JPY
Accrued expenses
1,233,231,000 JPY
56,574,000 JPY
1,431,285,000 JPY
37,316,000 JPY
Income taxes payable
18,212,000 JPY
JPY
1,715,689,000 JPY
55,588,000 JPY
Unearned revenue
294,704,000 JPY
365,555,000 JPY
Other
978,958,000 JPY
32,817,000 JPY
1,088,143,000 JPY
99,243,000 JPY
Deposits received
Current liabilities
10,468,110,000 JPY
7,377,041,000 JPY
15,023,091,000 JPY
2,784,109,000 JPY
Provision for bonuses
113,007,000 JPY
1,843,000 JPY
406,421,000 JPY
2,532,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
11,175,936,000 JPY
5,349,523,000 JPY
25,249,219,000 JPY
1,671,625,000 JPY
Long-term borrowings
6,910,687,000 JPY
4,660,687,000 JPY
18,097,681,000 JPY
1,407,681,000 JPY
Deferred tax liabilities
240,136,000 JPY
4,329,366,000 JPY
Other
1,068,611,000 JPY
440,016,000 JPY
394,912,000 JPY
89,364,000 JPY
Asset retirement obligations
2,956,500,000 JPY
74,240,000 JPY
2,427,259,000 JPY
JPY
Long-term guarantee deposits
3,300,000 JPY
3,300,000 JPY
Liabilities
21,644,046,000 JPY
12,726,564,000 JPY
40,272,310,000 JPY
4,455,734,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,741,564,000 JPY
16,273,204,000 JPY
31,518,904,000 JPY
16,344,089,000 JPY
Share capital
2,070,257,000 JPY
2,070,257,000 JPY
2,070,257,000 JPY
2,070,257,000 JPY
Capital surplus
3,302,786,000 JPY
2,335,577,000 JPY
3,302,786,000 JPY
2,335,577,000 JPY
Legal capital surplus
2,060,257,000 JPY
2,060,257,000 JPY
Other capital surplus
275,320,000 JPY
275,320,000 JPY
Retained earnings
17,474,182,000 JPY
11,973,031,000 JPY
26,447,399,000 JPY
12,239,792,000 JPY
Legal retained earnings
2,500,000 JPY
2,500,000 JPY
Other retained earnings
Retained earnings brought forward
9,814,531,000 JPY
10,081,292,000 JPY
Treasury shares
-105,662,000 JPY
-105,662,000 JPY
-301,538,000 JPY
-301,538,000 JPY
Valuation and translation adjustments
170,228,000 JPY
41,447,000 JPY
296,176,000 JPY
41,656,000 JPY
Valuation difference on available-for-sale securities
41,447,000 JPY
41,447,000 JPY
41,656,000 JPY
41,656,000 JPY
Net assets
JPY
22,911,792,000 JPY
128,780,000 JPY
16,314,652,000 JPY
-105,662,000 JPY
-105,662,000 JPY
2,335,577,000 JPY
41,447,000 JPY
2,060,257,000 JPY
2,070,257,000 JPY
41,447,000 JPY
3,302,786,000 JPY
275,320,000 JPY
11,973,031,000 JPY
16,273,204,000 JPY
17,474,182,000 JPY
2,500,000 JPY
9,814,531,000 JPY
2,156,000,000 JPY
2,070,257,000 JPY
170,228,000 JPY
22,741,564,000 JPY
41,447,000 JPY
41,656,000 JPY
254,520,000 JPY
31,815,081,000 JPY
-301,538,000 JPY
JPY
2,335,577,000 JPY
41,656,000 JPY
2,060,257,000 JPY
16,385,745,000 JPY
41,656,000 JPY
16,344,089,000 JPY
2,156,000,000 JPY
2,070,257,000 JPY
296,176,000 JPY
31,518,904,000 JPY
-301,538,000 JPY
2,070,257,000 JPY
3,302,786,000 JPY
275,320,000 JPY
12,239,792,000 JPY
26,447,399,000 JPY
2,500,000 JPY
10,081,292,000 JPY
12,955,807,000 JPY
26,697,244,000 JPY
402,722,000 JPY
1,040,687,000 JPY
2,070,257,000 JPY
12,921,636,000 JPY
2,060,257,000 JPY
-301,538,000 JPY
8,817,340,000 JPY
34,171,000 JPY
34,171,000 JPY
34,171,000 JPY
2,335,577,000 JPY
2,500,000 JPY
21,115,366,000 JPY
6,658,840,000 JPY
2,335,577,000 JPY
2,156,000,000 JPY
-301,538,000 JPY
275,320,000 JPY
2,070,257,000 JPY
25,219,662,000 JPY
436,893,000 JPY
Liabilities and net assets
44,555,839,000 JPY
29,041,217,000 JPY
72,087,391,000 JPY
20,841,480,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.