Concept As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
As at
2019-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,692,444,000 JPY
5,510,855,000 JPY
2,649,365,000 JPY
5,004,506,000 JPY
Notes receivable - trade
42,806,000 JPY
80,890,000 JPY
Accounts receivable - trade
16,660,266,000 JPY
12,329,055,000 JPY
Prepaid expenses
91,830,000 JPY
89,698,000 JPY
Merchandise and finished goods
24,335,151,000 JPY
21,008,277,000 JPY
Merchandise
23,855,818,000 JPY
20,846,059,000 JPY
Raw materials and supplies
503,985,000 JPY
374,916,000 JPY
Allowance for doubtful accounts
-21,794,000 JPY
-21,794,000 JPY
-2,922,000 JPY
-2,922,000 JPY
Current assets
43,456,473,000 JPY
50,018,025,000 JPY
36,173,593,000 JPY
40,623,432,000 JPY
Other
135,100,000 JPY
412,359,000 JPY
181,446,000 JPY
389,165,000 JPY
Non-current assets
3,633,471,000 JPY
2,881,688,000 JPY
3,629,650,000 JPY
2,746,337,000 JPY
Property, plant and equipment
93,099,000 JPY
709,046,000 JPY
106,779,000 JPY
690,774,000 JPY
Buildings
105,487,000 JPY
743,486,000 JPY
105,487,000 JPY
683,774,000 JPY
Accumulated depreciation
-25,031,000 JPY
-544,837,000 JPY
-18,046,000 JPY
-509,104,000 JPY
Buildings, net
80,455,000 JPY
198,649,000 JPY
87,441,000 JPY
174,670,000 JPY
Leased assets, net
JPY
240,517,000 JPY
JPY
255,618,000 JPY
Construction in progress
379,000 JPY
40,604,000 JPY
Other, net
24,096,000 JPY
27,987,000 JPY
Machinery and equipment
10,326,000 JPY
10,326,000 JPY
Accumulated depreciation
-10,325,000 JPY
-10,325,000 JPY
Machinery and equipment, net
0 JPY
0 JPY
Other
78,575,000 JPY
73,800,000 JPY
Accumulated depreciation
-54,479,000 JPY
-45,812,000 JPY
Intangible assets
34,415,000 JPY
44,557,000 JPY
19,633,000 JPY
20,357,000 JPY
Software
33,917,000 JPY
44,060,000 JPY
18,995,000 JPY
19,718,000 JPY
Trademark right
497,000 JPY
633,000 JPY
Other
0 JPY
497,000 JPY
4,000 JPY
638,000 JPY
Investments and other assets
3,505,957,000 JPY
2,128,084,000 JPY
3,503,238,000 JPY
2,035,205,000 JPY
Investment securities
436,129,000 JPY
838,177,000 JPY
468,092,000 JPY
783,523,000 JPY
Shares of subsidiaries and associates
1,880,860,000 JPY
1,870,860,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term prepaid expenses
6,149,000 JPY
8,269,000 JPY
Deferred tax assets
220,491,000 JPY
259,653,000 JPY
239,751,000 JPY
273,414,000 JPY
Allowance for doubtful accounts
-53,000 JPY
-16,999,000 JPY
-53,000 JPY
-17,301,000 JPY
Other
962,379,000 JPY
1,047,253,000 JPY
916,318,000 JPY
995,568,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,506,000 JPY
523,422,000 JPY
3,506,000 JPY
534,511,000 JPY
Accumulated depreciation
-3,506,000 JPY
-282,905,000 JPY
-3,506,000 JPY
-278,892,000 JPY
Tools, furniture and fixtures
46,952,000 JPY
48,623,000 JPY
Accumulated depreciation
-34,309,000 JPY
-29,285,000 JPY
Tools, furniture and fixtures, net
12,643,000 JPY
19,337,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
47,089,944,000 JPY
52,899,714,000 JPY
39,803,244,000 JPY
43,369,769,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
10,500,000,000 JPY
10,668,813,000 JPY
5,500,000,000 JPY
5,500,000,000 JPY
Accounts payable - trade
10,560,169,000 JPY
12,202,080,000 JPY
9,026,194,000 JPY
9,739,548,000 JPY
Deposits received
17,660,000 JPY
16,630,000 JPY
Advances received
513,000 JPY
935,000 JPY
Accounts payable - other
82,425,000 JPY
68,704,000 JPY
Current portion of bonds payable
JPY
JPY
270,000,000 JPY
270,000,000 JPY
Current portion of long-term borrowings
2,610,000,000 JPY
2,610,000,000 JPY
3,220,000,000 JPY
3,220,000,000 JPY
Accrued expenses
247,778,000 JPY
286,831,000 JPY
Commercial papers
1,000,000,000 JPY
1,000,000,000 JPY
JPY
JPY
Income taxes payable
259,336,000 JPY
364,822,000 JPY
414,056,000 JPY
490,902,000 JPY
Other
0 JPY
678,916,000 JPY
75,478,000 JPY
718,632,000 JPY
Deposits received
Current liabilities
25,277,882,000 JPY
27,524,632,000 JPY
18,878,831,000 JPY
19,939,083,000 JPY
Non-current liabilities
Long-term borrowings
5,010,000,000 JPY
5,010,000,000 JPY
5,060,000,000 JPY
5,060,000,000 JPY
Non-current liabilities
5,560,319,000 JPY
5,796,298,000 JPY
5,598,053,000 JPY
5,838,643,000 JPY
Deferred tax liabilities
44,402,000 JPY
39,826,000 JPY
Other
187,978,000 JPY
341,696,000 JPY
187,911,000 JPY
351,090,000 JPY
Asset retirement obligations
37,857,000 JPY
37,585,000 JPY
Provision for retirement benefits
362,341,000 JPY
350,141,000 JPY
Provisions
Liabilities
30,838,202,000 JPY
33,320,931,000 JPY
24,476,884,000 JPY
25,777,726,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,023,044,000 JPY
18,906,671,000 JPY
15,141,763,000 JPY
17,328,227,000 JPY
Share capital
1,151,970,000 JPY
1,151,970,000 JPY
1,142,565,000 JPY
1,142,565,000 JPY
Capital surplus
1,185,808,000 JPY
1,185,808,000 JPY
1,178,509,000 JPY
1,178,509,000 JPY
Legal capital surplus
991,992,000 JPY
982,587,000 JPY
Other capital surplus
193,816,000 JPY
195,921,000 JPY
Retained earnings
13,797,057,000 JPY
16,680,685,000 JPY
12,831,332,000 JPY
15,017,796,000 JPY
Legal retained earnings
10,766,000 JPY
10,766,000 JPY
Other retained earnings
Retained earnings brought forward
13,736,291,000 JPY
12,770,566,000 JPY
Treasury shares
-111,793,000 JPY
-111,793,000 JPY
-10,643,000 JPY
-10,643,000 JPY
Valuation and translation adjustments
159,896,000 JPY
603,309,000 JPY
115,794,000 JPY
195,013,000 JPY
Valuation difference on available-for-sale securities
136,092,000 JPY
241,015,000 JPY
163,990,000 JPY
257,397,000 JPY
Deferred gains or losses on hedges
23,803,000 JPY
35,008,000 JPY
-48,195,000 JPY
-59,307,000 JPY
Share acquisition rights
68,801,000 JPY
68,801,000 JPY
68,801,000 JPY
68,801,000 JPY
Net assets
16,023,044,000 JPY
23,803,000 JPY
50,000,000 JPY
1,151,970,000 JPY
18,906,671,000 JPY
603,309,000 JPY
-111,793,000 JPY
68,801,000 JPY
327,285,000 JPY
1,151,970,000 JPY
1,185,808,000 JPY
-111,793,000 JPY
193,816,000 JPY
13,797,057,000 JPY
10,766,000 JPY
16,680,685,000 JPY
13,736,291,000 JPY
159,896,000 JPY
16,251,742,000 JPY
19,578,782,000 JPY
1,185,808,000 JPY
136,092,000 JPY
68,801,000 JPY
991,992,000 JPY
35,008,000 JPY
241,015,000 JPY
-59,307,000 JPY
-10,643,000 JPY
12,831,332,000 JPY
163,990,000 JPY
68,801,000 JPY
115,794,000 JPY
68,801,000 JPY
257,397,000 JPY
1,178,509,000 JPY
10,766,000 JPY
15,017,796,000 JPY
12,770,566,000 JPY
1,178,509,000 JPY
50,000,000 JPY
-10,643,000 JPY
195,921,000 JPY
1,142,565,000 JPY
17,328,227,000 JPY
195,013,000 JPY
-3,076,000 JPY
15,326,359,000 JPY
17,592,042,000 JPY
-48,195,000 JPY
1,142,565,000 JPY
15,141,763,000 JPY
982,587,000 JPY
1,124,610,000 JPY
1,124,610,000 JPY
11,548,234,000 JPY
207,640,000 JPY
74,171,000 JPY
262,213,000 JPY
15,415,572,000 JPY
14,183,881,000 JPY
239,034,000 JPY
1,172,273,000 JPY
1,172,273,000 JPY
-53,017,000 JPY
-53,017,000 JPY
50,000,000 JPY
15,964,221,000 JPY
964,632,000 JPY
13,852,866,000 JPY
13,171,706,000 JPY
69,367,000 JPY
479,847,000 JPY
192,845,000 JPY
68,801,000 JPY
68,801,000 JPY
11,609,000,000 JPY
10,766,000 JPY
166,641,000 JPY
Liabilities and net assets
47,089,944,000 JPY
52,899,714,000 JPY
39,803,244,000 JPY
43,369,769,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.