Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
81,172,000,000 JPY
111,274,000,000 JPY
Cash and deposits
21,234,000,000 JPY
48,830,000,000 JPY
Accounts receivable - trade
28,876,000,000 JPY
28,967,000,000 JPY
Advance payments to suppliers
93,000,000 JPY
77,000,000 JPY
Prepaid expenses
587,000,000 JPY
490,000,000 JPY
Other
1,247,000,000 JPY
1,267,000,000 JPY
Allowance for doubtful accounts
-1,826,000,000 JPY
-1,730,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
26,345,000,000 JPY
23,263,000,000 JPY
Accumulated depreciation
-15,158,000,000 JPY
-14,802,000,000 JPY
Buildings, net
11,187,000,000 JPY
8,461,000,000 JPY
Land
2,582,000,000 JPY
2,745,000,000 JPY
Property, plant and equipment
33,195,000,000 JPY
29,484,000,000 JPY
Leased assets, net
242,000,000 JPY
270,000,000 JPY
Construction in progress
874,000,000 JPY
3,262,000,000 JPY
Structures
4,111,000,000 JPY
4,129,000,000 JPY
Accumulated depreciation
-2,899,000,000 JPY
-2,860,000,000 JPY
Structures, net
1,212,000,000 JPY
1,269,000,000 JPY
Machinery and equipment
59,605,000,000 JPY
54,742,000,000 JPY
Accumulated depreciation
-43,700,000,000 JPY
-42,169,000,000 JPY
Machinery and equipment, net
15,905,000,000 JPY
12,573,000,000 JPY
Own-used assets
Leased assets
558,000,000 JPY
559,000,000 JPY
Accumulated depreciation
-316,000,000 JPY
-288,000,000 JPY
Tools, furniture and fixtures
5,354,000,000 JPY
5,073,000,000 JPY
Accumulated depreciation
-4,361,000,000 JPY
-4,176,000,000 JPY
Tools, furniture and fixtures, net
993,000,000 JPY
896,000,000 JPY
Vehicles
282,000,000 JPY
73,000,000 JPY
Accumulated depreciation
-84,000,000 JPY
-69,000,000 JPY
Vehicles, net
197,000,000 JPY
4,000,000 JPY
Intangible assets
Leasehold interests in land
155,000,000 JPY
155,000,000 JPY
Software
2,248,000,000 JPY
2,481,000,000 JPY
Intangible assets
2,420,000,000 JPY
2,653,000,000 JPY
Trademark right
0 JPY
0 JPY
Other
15,000,000 JPY
16,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
14,187,000,000 JPY
14,217,000,000 JPY
Investment securities
9,851,000,000 JPY
10,692,000,000 JPY
Investments and other assets
38,631,000,000 JPY
32,080,000,000 JPY
Investments in capital
13,000,000 JPY
13,000,000 JPY
Long-term prepaid expenses
136,000,000 JPY
86,000,000 JPY
Long-term loans receivable from subsidiaries and associates
7,397,000,000 JPY
1,031,000,000 JPY
Allowance for doubtful accounts
-917,000,000 JPY
-905,000,000 JPY
Other
2,346,000,000 JPY
1,338,000,000 JPY
Investments in capital of subsidiaries and associates
4,851,000,000 JPY
4,851,000,000 JPY
Non-current assets
74,247,000,000 JPY
64,218,000,000 JPY
Other assets
Current assets
Short-term loans receivable
1,300,000,000 JPY
7,538,000,000 JPY
Accounts receivable - other
4,719,000,000 JPY
4,587,000,000 JPY
Merchandise and finished goods
7,410,000,000 JPY
8,014,000,000 JPY
Work in process
48,000,000 JPY
33,000,000 JPY
Raw materials and supplies
13,638,000,000 JPY
12,675,000,000 JPY
Other assets
Assets
155,419,000,000 JPY
175,492,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
11,958,000,000 JPY
11,618,000,000 JPY
Long-term borrowings
3,446,000,000 JPY
3,456,000,000 JPY
Deferred tax liabilities
728,000,000 JPY
692,000,000 JPY
Other
503,000,000 JPY
466,000,000 JPY
Lease liabilities
178,000,000 JPY
202,000,000 JPY
Provision for retirement benefits
4,607,000,000 JPY
4,271,000,000 JPY
Provisions
Current liabilities
40,637,000,000 JPY
63,117,000,000 JPY
Accounts payable - trade
14,092,000,000 JPY
13,610,000,000 JPY
Short-term borrowings
6,525,000,000 JPY
26,904,000,000 JPY
Accounts payable - other
14,848,000,000 JPY
16,511,000,000 JPY
Accrued expenses
537,000,000 JPY
698,000,000 JPY
Income taxes payable
1,715,000,000 JPY
2,340,000,000 JPY
Deposits received
JPY
2,000,000 JPY
Other
1,132,000,000 JPY
1,168,000,000 JPY
Current liabilities
Current portion of long-term borrowings
251,000,000 JPY
243,000,000 JPY
Lease liabilities
95,000,000 JPY
100,000,000 JPY
Deposits received
Provision for bonuses
1,386,000,000 JPY
1,423,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
51,000,000 JPY
112,000,000 JPY
Liabilities
52,595,000,000 JPY
74,735,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
97,321,000,000 JPY
95,937,000,000 JPY
Share capital
19,985,000,000 JPY
19,985,000,000 JPY
Capital surplus
23,735,000,000 JPY
23,733,000,000 JPY
Legal capital surplus
23,733,000,000 JPY
23,733,000,000 JPY
Other capital surplus
2,000,000 JPY
JPY
Retained earnings
68,411,000,000 JPY
64,570,000,000 JPY
Legal retained earnings
1,193,000,000 JPY
1,193,000,000 JPY
Other retained earnings
67,218,000,000 JPY
63,377,000,000 JPY
Retained earnings brought forward
10,599,000,000 JPY
11,350,000,000 JPY
Treasury shares
-14,810,000,000 JPY
-12,351,000,000 JPY
Valuation and translation adjustments
5,061,000,000 JPY
4,456,000,000 JPY
Valuation difference on available-for-sale securities
3,263,000,000 JPY
3,779,000,000 JPY
Deferred gains or losses on hedges
1,797,000,000 JPY
676,000,000 JPY
Share acquisition rights
383,000,000 JPY
363,000,000 JPY
Net assets
3,263,000,000 JPY
383,000,000 JPY
68,411,000,000 JPY
-14,810,000,000 JPY
102,823,000,000 JPY
5,061,000,000 JPY
1,193,000,000 JPY
19,985,000,000 JPY
2,000,000 JPY
23,733,000,000 JPY
23,735,000,000 JPY
97,321,000,000 JPY
67,218,000,000 JPY
57,000,000 JPY
1,797,000,000 JPY
63,377,000,000 JPY
95,937,000,000 JPY
100,757,000,000 JPY
363,000,000 JPY
JPY
3,779,000,000 JPY
23,733,000,000 JPY
19,985,000,000 JPY
23,733,000,000 JPY
4,456,000,000 JPY
64,570,000,000 JPY
JPY
1,193,000,000 JPY
-12,351,000,000 JPY
676,000,000 JPY
3,814,000,000 JPY
59,685,000,000 JPY
JPY
769,000,000 JPY
1,193,000,000 JPY
4,584,000,000 JPY
19,985,000,000 JPY
305,000,000 JPY
JPY
94,764,000,000 JPY
23,733,000,000 JPY
58,492,000,000 JPY
89,874,000,000 JPY
23,733,000,000 JPY
-13,529,000,000 JPY
Liabilities and net assets
155,419,000,000 JPY
175,492,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.